No price history available.
Key financial summary
Financials in SEK| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | SEKm | 7,122 | 8,890 | 12,063 | 14,279 | 13,690 | 13,598 | N/A | N/A |
| Operating profit | SEKm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | SEKm | 456 | 546 | 520 | 601 | 345 | 343 | N/A | N/A |
| EPS reported | SEK | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | SEK | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | SEK | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | SEK | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | SEKm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | SEKm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | SEKm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | SEK | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | SEK | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in SEK| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Instalco AB (publ) delivers a broad spectrum of technical installation services throughout Sweden and the broader Nordic region. The company's expertise spans heating and plumbing, electrical systems, ventilation, and industrial cooling. For heating and plumbing, Instalco provides comprehensive solutions including the installation of district heating, natural gas, heat pumps, and comfort cooling. Their services also cover vital areas such as pipe replacement, preventative maintenance, water treatment, and sprinkler systems, alongside new construction, repairs, ongoing service, maintenance, renovation (ROT work), and initial project planning. Their electrical division handles the design, project planning, and assembly of various systems, from general electricity to alarms, monitoring, data networks, and technical equipment control. They specialize in energy optimization through integrated property automation, offer electric vehicle charging posts, remote reading capabilities, advanced control technology, automatics, and all related service and maintenance. In ventilation, the company offers indoor climate solutions, air treatment systems, and conducts mandatory ventilation inspections. This segment also incorporates sophisticated control technology, automatics, property automation, and detailed project planning. The cooling and industrial sector encompasses the installation of diverse cooling and heating equipment, specialized cooling for food and industrial processes, and comfort cooling. This area also extends to technical consulting, pipe and electric power installation, infrastructure development, automation, instrumentation, emission control, exhaust gas cleaning, project planning, energy management, and safety services. Instalco serves a wide array of clients, including construction companies, property owners, government and local authorities, regional bodies, and both housing and industrial enterprises. Established in 2013 as Instalco Intressenter AB (publ), the company adopted its current name in May 2019 and operates from its headquarters in Stockholm, Sweden.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Instalco AB (publ) delivers a broad spectrum of technical installation services throughout Sweden and the broader Nordic region. The company's expertise spans heating and plumbing, electrical systems, ventilation, and industrial cooling. For heating and plumbing, Instalco provides comprehensive solutions including the installation of district heating, natural gas, heat pumps, and comfort cooling. Their services also cover vital areas such as pipe replacement, preventative maintenance, water treatment, and sprinkler systems, alongside new construction, repairs, ongoing service, maintenance, renovation (ROT work), and initial project planning. Their electrical division handles the design, project planning, and assembly of various systems, from general electricity to alarms, monitoring, data networks, and technical equipment control. They specialize in energy optimization through integrated property automation, offer electric vehicle charging posts, remote reading capabilities, advanced control technology, automatics, and all related service and maintenance. In ventilation, the company offers indoor climate solutions, air treatment systems, and conducts mandatory ventilation inspections. This segment also incorporates sophisticated control technology, automatics, property automation, and detailed project planning. The cooling and industrial sector encompasses the installation of diverse cooling and heating equipment, specialized cooling for food and industrial processes, and comfort cooling. This area also extends to technical consulting, pipe and electric power installation, infrastructure development, automation, instrumentation, emission control, exhaust gas cleaning, project planning, energy management, and safety services. Instalco serves a wide array of clients, including construction companies, property owners, government and local authorities, regional bodies, and both housing and industrial enterprises. Established in 2013 as Instalco Intressenter AB (publ), the company adopted its current name in May 2019 and operates from its headquarters in Stockholm, Sweden.