Full history for every metric is available with a Kvantra account
Key financial summary
Financials in GBP| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | £m | 104 | 124 | 134 | 135 | 145 | 198 | 221 | 177 |
| Operating profit | £m | -194 | -933 | ||||||
| Net profit | £m | 45 | 51 | 44 | 50 | 52 | 51 | 63 | 69 |
| EPS reported | £ | 0.15 | 0.19 | ||||||
| Operating cashflow per share | £ | 1.03 | 1.59 | ||||||
| Capex per share | £ | 0.01 | 0.01 | ||||||
| FCF per share | £ | 1.02 | 1.57 | ||||||
| Free cash flow | £m | 336 | 520 | ||||||
| Net debt | £m | -261 | -291 | ||||||
| Book value equity | £m | 225 | 232 | ||||||
| Book value per share | £ | 0.68 | 0.70 | ||||||
| Number of shares | m | 331 | 331.3 | ||||||
| DPS (TTM paid) | £ | 0.12 | 0.12 |
Financial summary
Financials in GBP| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 23.13 | - | ||||||
| P/B LTM | x | 5.10 | 5.15 | ||||||
| P/S LTM | x | 5.78 | 5.42 | ||||||
| P/FCF LTM | x | 3.41 | 2.30 | ||||||
| EV/EBITDA LTM | x | -4.82 | -5.67 | ||||||
| EV/Sales LTM | x | 4.65 | 4.10 | ||||||
| Earnings Yield LTM | % | 4.32% | 5.28% | ||||||
| FCF Yield | % | 29.30% | 43.50% | ||||||
| Quality | |||||||||
| ROE | % | 22.81% | 27.60% | ||||||
| ROIC | % | -0.28% | -1.23% | ||||||
| Operating margin | % | -97.98% | -422.94% | ||||||
| Gross margin | % | 95.36% | 101.99% | ||||||
| FCF/Sales | % | 169.39% | 235.81% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -6.25% | +26.67% | ||||||
| Sales Growth YoY | % | +36.85% | +36.17% | ||||||
| Net Income Growth YoY | % | -1.54% | +29.04% | ||||||
| FCF Growth | % | +21.57% | +50.70% | ||||||
| Operating Profit Growth | % | - | - | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 3.03% | 3.26% | ||||||
| Dividend Growth | % | +12.38% | +12.38% | ||||||
| Payout Ratio | % | 69.89% | 67.64% | ||||||
| FCF/Debt | x | 16.80 | 39.41 | ||||||
| Net Debt/EBITDA | x | 1.17 | 1.54 | ||||||
| EBIT/Net interest | x | -242.88 | -1,555.00 | ||||||
| Net debt/market cap | % | -22.80% | -24.32% | ||||||
| Net debt/Equity | x | -1.16 | -1.25 | ||||||
| Gross debt/equity | x | 0.09 | 0.06 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
IntegraFin Holdings plc, together with its subsidiaries, provides software and services for clients and UK financial advisers in the United Kingdom and Isle of Man. It operates through three segments: Investment Administration Services, Insurance and Life Assurance Business, and Adviser Back-Office Technology. The company operates Transact, a wrap platform that enable advisers to consolidate their client investments using tax efficient wrappers and provide range of investment choice; and Time4Advice, an adviser practice management solution. It also provides software provision and development, and maintenance; life insurance and assurance; financial planning software; and investment administration services. IntegraFin Holdings plc was founded in 1999 and is headquartered in London, the United Kingdom.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
IntegraFin Holdings PLC (IHP.L)
Based on consensus from external analysts. Not Kvantra's opinion.
IntegraFin Holdings plc, together with its subsidiaries, provides software and services for clients and UK financial advisers in the United Kingdom and Isle of Man. It operates through three segments: Investment Administration Services, Insurance and Life Assurance Business, and Adviser Back-Office Technology. The company operates Transact, a wrap platform that enable advisers to consolidate their client investments using tax efficient wrappers and provide range of investment choice; and Time4Advice, an adviser practice management solution. It also provides software provision and development, and maintenance; life insurance and assurance; financial planning software; and investment administration services. IntegraFin Holdings plc was founded in 1999 and is headquartered in London, the United Kingdom.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free