No price history available.
Key financial summary
Financials in SEK| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | SEKm | 680 | 1,161 | 1,685 | 2,063 | 2,200 | 2,298 | N/A | N/A |
| Operating profit | SEKm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | SEKm | 2 | 32 | 36 | 28 | 31 | 54 | N/A | N/A |
| EPS reported | SEK | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | SEK | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | SEK | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | SEK | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | SEKm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | SEKm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | SEKm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | SEK | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | SEK | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in SEK| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Idun Industrier AB (publ) operates as an investment holding company with a diverse range of business activities. Primarily, it is engaged in the production and distribution of glass fiber reinforced fat and oil separators, predominantly in Sweden, and also trades concrete separators. The company provides preventative maintenance for high-voltage substations within the wider Stockholm region. Its manufacturing arm produces a variety of load attachments for heavy vehicles and machinery, including grips, grapples, and weighing systems, in addition to supplying actuators for vehicle-mounted tail lifts. Idun also formulates and distributes micronutrients and fertilizers for commercial growers, farmers, golf courses, and peat producers. Furthermore, it markets water bottles for sports and training through product media distributors, primarily in Sweden and Norway. The company offers specialized safety and evaluation services to supermarket and associated retail chains across Sweden and Norway. It also delivers comprehensive industrial maintenance services and products to heavy industry, water treatment plants, and power generation facilities. In the renewable energy sector, Idun is involved in the manufacturing and refurbishment of small to medium-sized turbines for hydropower electricity plants in Sweden. Its production capabilities extend to workbenches and cabinets for primary school craft workshops in Sweden, with international sales reaching the United States and Germany, and stainless steel furnishings and equipment mainly for commercial kitchens in Sweden. Idun also provides learning and competence management tools for industrial companies and vocational upper secondary school programs. Complementing these operations, it supplies a wide assortment of mechanical components and machine parts, alongside developing, optimizing, and marketing technical components and products to Swedish industrial enterprises. Established in 2013, Idun Industrier AB (publ) is headquartered in Stockholm, Sweden.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Idun Industrier AB (publ) (IDUN-B.ST)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Idun Industrier AB (publ) operates as an investment holding company with a diverse range of business activities. Primarily, it is engaged in the production and distribution of glass fiber reinforced fat and oil separators, predominantly in Sweden, and also trades concrete separators. The company provides preventative maintenance for high-voltage substations within the wider Stockholm region. Its manufacturing arm produces a variety of load attachments for heavy vehicles and machinery, including grips, grapples, and weighing systems, in addition to supplying actuators for vehicle-mounted tail lifts. Idun also formulates and distributes micronutrients and fertilizers for commercial growers, farmers, golf courses, and peat producers. Furthermore, it markets water bottles for sports and training through product media distributors, primarily in Sweden and Norway. The company offers specialized safety and evaluation services to supermarket and associated retail chains across Sweden and Norway. It also delivers comprehensive industrial maintenance services and products to heavy industry, water treatment plants, and power generation facilities. In the renewable energy sector, Idun is involved in the manufacturing and refurbishment of small to medium-sized turbines for hydropower electricity plants in Sweden. Its production capabilities extend to workbenches and cabinets for primary school craft workshops in Sweden, with international sales reaching the United States and Germany, and stainless steel furnishings and equipment mainly for commercial kitchens in Sweden. Idun also provides learning and competence management tools for industrial companies and vocational upper secondary school programs. Complementing these operations, it supplies a wide assortment of mechanical components and machine parts, alongside developing, optimizing, and marketing technical components and products to Swedish industrial enterprises. Established in 2013, Idun Industrier AB (publ) is headquartered in Stockholm, Sweden.
