Full history for every metric is available with a Kvantra account
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $bn | 2.4 | 3.5 | 5.4 | 3.7 | 6.2 | 10.2 | 11.4 | 13.0 |
| Operating profit | $bn | 3.64 | 4.52 | ||||||
| Net profit | $bn | -0.78 | 0.10 | 0.01 | 0.05 | -0.09 | -0.19 | 0.42 | 1.20 |
| EPS reported | $ | -0.16 | 0.16 | ||||||
| Operating cashflow per share | $ | 1.98 | 1.86 | ||||||
| Capex per share | $ | 0.87 | 0.77 | ||||||
| FCF per share | $ | 1.10 | 1.09 | ||||||
| Free cash flow | $bn | 1.85 | 1.97 | ||||||
| Net debt | $bn | -1.10 | 5.17 | ||||||
| Book value equity | $bn | 4.18 | 4.60 | ||||||
| Book value per share | $ | 2.49 | 2.42 | ||||||
| Number of shares | m | 1,677 | 1,903 | ||||||
| DPS (TTM paid) | $ | 0.21 | 0.16 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | - | - | ||||||
| P/B LTM | x | 1.06 | 1.27 | ||||||
| P/S LTM | x | 0.43 | 0.51 | ||||||
| P/FCF LTM | x | 2.40 | 2.97 | ||||||
| EV/EBITDA LTM | x | 0.71 | 1.42 | ||||||
| EV/Sales LTM | x | 0.44 | 0.97 | ||||||
| Earnings Yield LTM | % | -4.19% | 6.28% | ||||||
| FCF Yield | % | 41.68% | 33.65% | ||||||
| Quality | |||||||||
| ROE | % | -4.44% | 9.66% | ||||||
| ROIC | % | -0.93% | 2.01% | ||||||
| Operating margin | % | 35.73% | 39.59% | ||||||
| Gross margin | % | 39.79% | 42.96% | ||||||
| FCF/Sales | % | 18.13% | 17.25% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | +65.63% | +19.10% | ||||||
| Net Income Growth YoY | % | - | - | ||||||
| FCF Growth | % | +531.06% | +55.26% | ||||||
| Operating Profit Growth | % | +121.11% | +44.48% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 10.47% | 4.18% | ||||||
| Dividend Growth | % | -18.53% | -38.85% | ||||||
| Payout Ratio | % | -173.13% | -250.00% | ||||||
| FCF/Debt | x | 2.12 | 0.26 | ||||||
| Net Debt/EBITDA | x | 0.00 | 0.78 | ||||||
| EBIT/Net interest | x | 9.72 | 11.40 | ||||||
| Net debt/market cap | % | -24.69% | 88.56% | ||||||
| Net debt/Equity | x | -0.26 | 1.12 | ||||||
| Gross debt/equity | x | 0.21 | 1.67 | ||||||
ETFs that hold Harbour Energy
| Fund | Ticker | Position# | Weight |
|---|---|---|---|
| GLOBAL X European Superdividend UCITS ETF EUR | EUSD.L | 5 | 4.68% |
| Russell Investments Real Assets ETF | RIRA.TO | 8 | 0.63% |
Funds with Harbour Energy among their ten largest holdings, largest fund first.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Harbour Energy plc functions as an independent oil and gas firm, specializing in the entire lifecycle of hydrocarbon assets – from their acquisition and exploration to their development and eventual production. The company manages an extensive portfolio, comprising 124 licensed interests and 48 active producing fields. These operational sites are strategically located across a range of international territories, including the United Kingdom, the Norwegian Continental Shelf, Indonesia, Vietnam, and Mexico. Harbour Energy plc's primary corporate base is situated in Edinburgh, United Kingdom.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
| Fund | Ticker | Position# | Weight |
|---|---|---|---|
| GLOBAL X European Superdividend UCITS ETF EUR | EUSD.L | 5 | 4.68% |
| Russell Investments Real Assets ETF | RIRA.TO | 8 | 0.63% |
Funds with Harbour Energy among their ten largest holdings, largest fund first.
Based on consensus from external analysts. Not Kvantra's opinion.
Harbour Energy plc functions as an independent oil and gas firm, specializing in the entire lifecycle of hydrocarbon assets – from their acquisition and exploration to their development and eventual production. The company manages an extensive portfolio, comprising 124 licensed interests and 48 active producing fields. These operational sites are strategically located across a range of international territories, including the United Kingdom, the Norwegian Continental Shelf, Indonesia, Vietnam, and Mexico. Harbour Energy plc's primary corporate base is situated in Edinburgh, United Kingdom.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free