No price history available.
Key financial summary
Financials in INR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM | 2027E | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | INRm | 93,868 | 103,827 | 138,355 | 168,057 | 184,733 | 216,001 | 225,278 | N/A | N/A |
| Operating profit | INRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | INRm | 7,354 | 10,443 | 11,965 | 10,717 | 12,708 | 14,723 | 16,906 | N/A | N/A |
| EPS reported | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | INRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | INRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | INRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in INR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM | 2027E | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Value | ||||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | ||||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | ||||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | ||||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Havells India Limited is a leading fast-moving electrical goods (FMEG) enterprise that manufactures, markets, and sells a wide spectrum of consumer electrical and electronic merchandise, both within India and across international markets. The company's expansive operations are structured into six core divisions: Switchgears, Cables, Lighting and Fixtures, Electrical Consumer Durables, Lloyd Consumer, and various Other categories. Its comprehensive product offerings include fundamental electrical components such as switches, alongside an extensive range of switchgear products. This comprises protective devices like circuit breakers, energy-saving units, human safety equipment, distribution boards, surge protection devices, and control and monitoring apparatus, as well as magnetic contractors, thermal overload relays, and starters. Havells also provides a diverse selection of lighting solutions and various household appliances for cooking, food preparation, brewing, garment care, climate control, and air purification. Furthermore, it supplies critical infrastructure items like power, control, and fire survival cables. Beyond these, the company's portfolio features a broad array of fans, including ceiling, table, pedestal, wall-mounted, personal, and domestic exhaust fans. It offers numerous water heating systems, such as storage, instant, instantaneous gas, solar, linea online, heat, and auto immersion heaters. Various pump types, including centrifugal, monoblock, submersible, and borewell submersible models, are also available. For consumer electronics, Havells provides water purifiers, air conditioners, televisions, refrigerators, washing machines, dishwashers, air circulators, heavy-duty exhaust fans, and air coolers. Additionally, Havells specializes in a variety of motors, encompassing crane duty, smoke, brake, inverter duty, and energy-efficient variants, along with reactive power solutions and personal grooming products. The company is actively involved in solar energy, supplying rooftop on-grid, off-grid, portable, and on-grid inverter solutions. Its advanced power management solutions include power capacitors, IOT-enabled IPFC relays, HD harmonic detuned reactors, IOT-enabled APFC panels, high PIV thyristor switches, SVG and active harmonic filters, and hybrid panels. These products are distributed under prominent brands such as Havells, Lloyd, Crabtree, Standard, and REO. Havells India Limited boasts a significant global presence, exporting its goods to approximately 60 countries. The company was founded in 1958 and is headquartered in Noida, India.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Havells India Limited (HAVELLS.NS)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Havells India Limited is a leading fast-moving electrical goods (FMEG) enterprise that manufactures, markets, and sells a wide spectrum of consumer electrical and electronic merchandise, both within India and across international markets. The company's expansive operations are structured into six core divisions: Switchgears, Cables, Lighting and Fixtures, Electrical Consumer Durables, Lloyd Consumer, and various Other categories. Its comprehensive product offerings include fundamental electrical components such as switches, alongside an extensive range of switchgear products. This comprises protective devices like circuit breakers, energy-saving units, human safety equipment, distribution boards, surge protection devices, and control and monitoring apparatus, as well as magnetic contractors, thermal overload relays, and starters. Havells also provides a diverse selection of lighting solutions and various household appliances for cooking, food preparation, brewing, garment care, climate control, and air purification. Furthermore, it supplies critical infrastructure items like power, control, and fire survival cables. Beyond these, the company's portfolio features a broad array of fans, including ceiling, table, pedestal, wall-mounted, personal, and domestic exhaust fans. It offers numerous water heating systems, such as storage, instant, instantaneous gas, solar, linea online, heat, and auto immersion heaters. Various pump types, including centrifugal, monoblock, submersible, and borewell submersible models, are also available. For consumer electronics, Havells provides water purifiers, air conditioners, televisions, refrigerators, washing machines, dishwashers, air circulators, heavy-duty exhaust fans, and air coolers. Additionally, Havells specializes in a variety of motors, encompassing crane duty, smoke, brake, inverter duty, and energy-efficient variants, along with reactive power solutions and personal grooming products. The company is actively involved in solar energy, supplying rooftop on-grid, off-grid, portable, and on-grid inverter solutions. Its advanced power management solutions include power capacitors, IOT-enabled IPFC relays, HD harmonic detuned reactors, IOT-enabled APFC panels, high PIV thyristor switches, SVG and active harmonic filters, and hybrid panels. These products are distributed under prominent brands such as Havells, Lloyd, Crabtree, Standard, and REO. Havells India Limited boasts a significant global presence, exporting its goods to approximately 60 countries. The company was founded in 1958 and is headquartered in Noida, India.
