No price history available.
Key financial summary
Financials in INR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM | 2027E | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | INRm | 53,003 | 55,438 | 63,535 | 72,283 | 79,749 | 86,836 | 99,592 | N/A | N/A |
| Operating profit | INRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | INRm | 1,123 | 2,464 | 2,179 | 1,659 | 2,673 | 2,788 | 3,562 | N/A | N/A |
| EPS reported | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | INRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | INRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | INRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in INR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM | 2027E | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Value | ||||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | ||||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | ||||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | ||||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Hatsun Agro Product Limited, established in 1970 and headquartered in Chennai, India, is a leading manufacturer and marketer primarily focused on ice creams, various dairy products, and animal feed within India. The company's extensive product range is organized under several well-known brands. Its Arokya line offers standardized, full cream, and toned milk, alongside curd. The Hatsun brand covers a broader spectrum of dairy items, including milk, skimmed milk powder, dairy whitener, ghee, paneer cubes, both table and cooking butter, and milk beverages. For frozen desserts, Hatsun operates the Ibaco brand, which provides ice cream cakes, bars, shakes, signature cones, and chocolates, as well as the Arun brand, known for its diverse selection of ice creams, bars, flavored tubs, and specialty products. Expanding beyond dairy, the company also markets pizzas and cakes under the Oyalo brand, cattle feed as Santosa, and milk mixes and drinks through Aniva. Moreover, Hatsun supplies dairy ingredients and an assortment of milk-based refreshments like milkshakes, yogurt shakes, yogurt toppings, paneer snacks, coffee, and other hot beverages. The company's dairy offerings are retailed through its expansive network of approximately 3500 owned Hatsun Daily outlets. Leveraging its proprietary logistics and distribution infrastructure, Hatsun delivers its milk and curd products across key Indian states including Tamil Nadu, Karnataka, Andhra Pradesh, Telangana, and Maharashtra. Demonstrating its global reach, Hatsun Agro Product Limited also exports its goods to 42 countries, prominently including the United States, the Middle East, and South Asia.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Hatsun Agro Product Limited (HATSUN.NS)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Hatsun Agro Product Limited, established in 1970 and headquartered in Chennai, India, is a leading manufacturer and marketer primarily focused on ice creams, various dairy products, and animal feed within India. The company's extensive product range is organized under several well-known brands. Its Arokya line offers standardized, full cream, and toned milk, alongside curd. The Hatsun brand covers a broader spectrum of dairy items, including milk, skimmed milk powder, dairy whitener, ghee, paneer cubes, both table and cooking butter, and milk beverages. For frozen desserts, Hatsun operates the Ibaco brand, which provides ice cream cakes, bars, shakes, signature cones, and chocolates, as well as the Arun brand, known for its diverse selection of ice creams, bars, flavored tubs, and specialty products. Expanding beyond dairy, the company also markets pizzas and cakes under the Oyalo brand, cattle feed as Santosa, and milk mixes and drinks through Aniva. Moreover, Hatsun supplies dairy ingredients and an assortment of milk-based refreshments like milkshakes, yogurt shakes, yogurt toppings, paneer snacks, coffee, and other hot beverages. The company's dairy offerings are retailed through its expansive network of approximately 3500 owned Hatsun Daily outlets. Leveraging its proprietary logistics and distribution infrastructure, Hatsun delivers its milk and curd products across key Indian states including Tamil Nadu, Karnataka, Andhra Pradesh, Telangana, and Maharashtra. Demonstrating its global reach, Hatsun Agro Product Limited also exports its goods to 42 countries, prominently including the United States, the Middle East, and South Asia.
