Harn Engineering Solutions Public Company Limited(HARN.BK)
No price history available.
Key financial summary
Financials in THB| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | THBm | 1,152 | 1,026 | 1,220 | 1,300 | 1,239 | 1,181 | N/A | N/A |
| Operating profit | THBm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | THBm | 98 | 72 | 89 | 114 | 88 | 84 | N/A | N/A |
| EPS reported | THB | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | THB | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | THB | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | THB | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | THBm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | THBm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | THBm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | THB | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | THB | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in THB| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Harn Engineering Solutions Public Company Limited, a Bangkok, Thailand-based company established in 2001, provides a wide array of engineering and technological services. Initially known as Fire Victor Public Company Limited, the firm adopted its current name in November 2016. Operating within Thailand, the company specializes in fire protection, handling the wholesale, retail, repair, rental, leasing, contracting, and installation of fire safety systems and suppression agents. Their comprehensive offerings in this sector include essential items like sprinklers, fire hose cabinets, floor control valves, pump room equipment, and fire extinguishers. Beyond fire safety, Harn offers extensive refrigeration solutions, supplying compressors, unit coolers, controllers, inverters, condensing units, refrigerants, fans, and advanced cooling system control devices. The firm also extends its expertise to air-conditioning and sanitary systems, providing products such as chillers, cooling towers, PICV, and air handling and fan coil units. Moreover, the company is a significant provider of digital printing solutions, encompassing coding and marking technologies, variable QR/2D coding, digital color label presses, and robust after-sales support. This segment further includes 3D printers, specialized software packages, scanners, and diverse printing services. Harn also engages in the trade of cold storage devices, as well as the sale, repair, and rental of printing equipment, and delivers innovative smart building business solutions.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Harn Engineering Solutions Public Company Limited (HARN.BK)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Harn Engineering Solutions Public Company Limited, a Bangkok, Thailand-based company established in 2001, provides a wide array of engineering and technological services. Initially known as Fire Victor Public Company Limited, the firm adopted its current name in November 2016. Operating within Thailand, the company specializes in fire protection, handling the wholesale, retail, repair, rental, leasing, contracting, and installation of fire safety systems and suppression agents. Their comprehensive offerings in this sector include essential items like sprinklers, fire hose cabinets, floor control valves, pump room equipment, and fire extinguishers. Beyond fire safety, Harn offers extensive refrigeration solutions, supplying compressors, unit coolers, controllers, inverters, condensing units, refrigerants, fans, and advanced cooling system control devices. The firm also extends its expertise to air-conditioning and sanitary systems, providing products such as chillers, cooling towers, PICV, and air handling and fan coil units. Moreover, the company is a significant provider of digital printing solutions, encompassing coding and marking technologies, variable QR/2D coding, digital color label presses, and robust after-sales support. This segment further includes 3D printers, specialized software packages, scanners, and diverse printing services. Harn also engages in the trade of cold storage devices, as well as the sale, repair, and rental of printing equipment, and delivers innovative smart building business solutions.