No price history available.
Key financial summary
Financials in IDR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | IDRm | 1,148,397 | 1,332,493 | 1,657,258 | 1,181,447 | 1,176,007 | 949,333 | N/A | N/A |
| Operating profit | IDRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | IDRm | 18,462 | 6,168 | 18,175 | -59,139 | 22,573 | 53,911 | N/A | N/A |
| EPS reported | IDR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | IDR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | IDR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | IDR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | IDRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | IDRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | IDRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | IDR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | IDR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in IDR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
PT Equity Development Investment Tbk, headquartered in Jakarta, Indonesia, operates with its subsidiaries to offer a comprehensive array of financial and related services. The company's activities are broadly categorized into four main segments: Insurance; Financing; Securities and Stock Administration; and a combined segment for Equity Participation, Travel Services, and Venture Capital. Within its Insurance segment, the company provides a wide spectrum of general insurance products, including coverage for fire, motor vehicles, accidents, marine hull, engineering, and marine cargo. Its life insurance offerings encompass whole life, term insurance, health assurance, unitized pensions, unit link, pure endowment pensions, mortgage reduction term allowance, and combined endowments. This segment also delivers reinsurance and insurance brokerage services. The Financing segment focuses on providing financial lease, consumer financing, and factoring services. Under Securities and Stock Administration, PT Equity Development Investment Tbk operates as an underwriter, broker, investment manager, and advisor. It also handles share registrar services and offers mutual funds. Further expanding its portfolio, the company engages in Venture Capital, providing funding for growth enterprises. It also offers Travel Services, along with general administration and health services, and manages pension funds. Originally established in 1982 under the name PT Gajah Surya Arta Leasing, the company is a subsidiary of Equity Global International Limited.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
PT Equity Development Investment Tbk (GSMF.JK)
No price history available.
Not enough data to calculate KvantraRank
Based on consensus from external analysts. Not Kvantra's opinion.
PT Equity Development Investment Tbk, headquartered in Jakarta, Indonesia, operates with its subsidiaries to offer a comprehensive array of financial and related services. The company's activities are broadly categorized into four main segments: Insurance; Financing; Securities and Stock Administration; and a combined segment for Equity Participation, Travel Services, and Venture Capital. Within its Insurance segment, the company provides a wide spectrum of general insurance products, including coverage for fire, motor vehicles, accidents, marine hull, engineering, and marine cargo. Its life insurance offerings encompass whole life, term insurance, health assurance, unitized pensions, unit link, pure endowment pensions, mortgage reduction term allowance, and combined endowments. This segment also delivers reinsurance and insurance brokerage services. The Financing segment focuses on providing financial lease, consumer financing, and factoring services. Under Securities and Stock Administration, PT Equity Development Investment Tbk operates as an underwriter, broker, investment manager, and advisor. It also handles share registrar services and offers mutual funds. Further expanding its portfolio, the company engages in Venture Capital, providing funding for growth enterprises. It also offers Travel Services, along with general administration and health services, and manages pension funds. Originally established in 1982 under the name PT Gajah Surya Arta Leasing, the company is a subsidiary of Equity Global International Limited.
