No price history available.
Key financial summary
Financials in GBP| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM | 2027E | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | £m | 11 | 13 | 351 | 46 | -48 | 44 | 160 | N/A | N/A |
| Operating profit | £m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | £m | 40 | 267 | 301 | -243 | -41 | -1 | 120 | N/A | N/A |
| EPS reported | £ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | £ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | £ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | £ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | £m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | £m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | £m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | £ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | £ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in GBP| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM | 2027E | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Value | ||||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | ||||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | ||||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | ||||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Molten Ventures Plc, formerly known as Draper Esprit plc, is a private equity and venture capital firm that deploys capital across the entire business lifecycle. This includes early-stage investments such as seed and Series A funding, growth capital, pre-initial public offering (IPO) rounds, late-stage opportunities, cross-stage deals, buyouts, and private investments in public equity (PIPEs). Beyond direct investments, the firm also makes secondary acquisitions of stakes in existing portfolio companies and purchases entire funds from other technology investors. Their investment focus is on technology-driven enterprises, typically backing companies from their pre-revenue phase onward. A significant portion, 30%, of their investment corpus is allocated to very early-stage businesses generating less than $5 million in annual revenue. Molten Ventures targets a wide array of tech sectors, including digital technology, consumer and enterprise solutions, e-commerce, data and analytics, systems and semiconductors, financial technology (fintech), internet and mobile applications, media, telecommunications, SaaS, deeptech, digital health & wellness, healthcare, software, hardware, medical technology, and life sciences. Geographically, the firm concentrates its investment activities within Europe, with a particular emphasis on Ireland and the United Kingdom. Investment sizes generally fall between $0.02 million and €10 million (or approximately $10.88 million), participating in funding rounds that can range up to €1 million (around $1.09 million) and €30 million (roughly $32.63 million). Molten Ventures is prepared to take both minority and majority ownership positions. Established in 1984, Molten Ventures Plc has its headquarters in London, UK, and operates an additional office in Dublin, Ireland.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Molten Ventures Plc (GROW.L)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Molten Ventures Plc, formerly known as Draper Esprit plc, is a private equity and venture capital firm that deploys capital across the entire business lifecycle. This includes early-stage investments such as seed and Series A funding, growth capital, pre-initial public offering (IPO) rounds, late-stage opportunities, cross-stage deals, buyouts, and private investments in public equity (PIPEs). Beyond direct investments, the firm also makes secondary acquisitions of stakes in existing portfolio companies and purchases entire funds from other technology investors. Their investment focus is on technology-driven enterprises, typically backing companies from their pre-revenue phase onward. A significant portion, 30%, of their investment corpus is allocated to very early-stage businesses generating less than $5 million in annual revenue. Molten Ventures targets a wide array of tech sectors, including digital technology, consumer and enterprise solutions, e-commerce, data and analytics, systems and semiconductors, financial technology (fintech), internet and mobile applications, media, telecommunications, SaaS, deeptech, digital health & wellness, healthcare, software, hardware, medical technology, and life sciences. Geographically, the firm concentrates its investment activities within Europe, with a particular emphasis on Ireland and the United Kingdom. Investment sizes generally fall between $0.02 million and €10 million (or approximately $10.88 million), participating in funding rounds that can range up to €1 million (around $1.09 million) and €30 million (roughly $32.63 million). Molten Ventures is prepared to take both minority and majority ownership positions. Established in 1984, Molten Ventures Plc has its headquarters in London, UK, and operates an additional office in Dublin, Ireland.