No price history available.
Key financial summary
Financials in INR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM | 2027E | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | INRm | 5,756 | 6,032 | 7,699 | 9,369 | 10,267 | 11,337 | 11,902 | N/A | N/A |
| Operating profit | INRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | INRm | 758 | 688 | 788 | 1,130 | 1,463 | 1,572 | 1,640 | N/A | N/A |
| EPS reported | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | INRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | INRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | INRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in INR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM | 2027E | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Value | ||||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | ||||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | ||||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | ||||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Grauer & Weil (India) Limited, an enterprise established in 1957 and headquartered in Mumbai, India, is a prominent manufacturer and distributor of chemical and engineering products. The company's reach extends both domestically across India and internationally, exporting its goods to approximately 50 countries worldwide. Its operations are divided into three core divisions: Surface Finishing, Engineering, and the Mall segment. Within its extensive chemical product line, Grauer & Weil provides a broad spectrum of offerings. These include various pre-treatment solutions, diverse plating chemicals (covering general, conversion, PCB and electronics, precious metal, and continuous plating applications), lacquers, chemical intermediates, strippers, protective post-treatment agents, blackening chemicals, basic industrial chemicals, zinc flake coatings, as well as specialized electroplating, phosphating, and anodizing compounds. The company also supplies a comprehensive array of lubricants. This range features rust preventives, numerous types of industrial oils (such as cutting, hydraulic, lubricating, spindle, circulating, MS and steel wire drawing, gear, vanish and deep draw, EDM, heat treatment, tube drawing, wire drawing, glass grinding, chain, and blanking oils), and cleaning agents. In its engineering capacity, Grauer & Weil specializes in delivering customized turnkey plants and their essential components. These solutions are designed for surface finishing processes, effluent and wastewater treatment systems, and other general engineering applications. Furthermore, the company furnishes various protective coatings, including formulations for marine environments, industrial protection, pipe coatings, architectural finishes, and automotive and general industrial applications. Beyond its industrial ventures, Grauer & Weil also operates a shopping mall.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Grauer & Weil (India) Limited (GRAUWEIL.NS)
No price history available.
Not enough data to calculate KvantraRank
Based on consensus from external analysts. Not Kvantra's opinion.
Grauer & Weil (India) Limited, an enterprise established in 1957 and headquartered in Mumbai, India, is a prominent manufacturer and distributor of chemical and engineering products. The company's reach extends both domestically across India and internationally, exporting its goods to approximately 50 countries worldwide. Its operations are divided into three core divisions: Surface Finishing, Engineering, and the Mall segment. Within its extensive chemical product line, Grauer & Weil provides a broad spectrum of offerings. These include various pre-treatment solutions, diverse plating chemicals (covering general, conversion, PCB and electronics, precious metal, and continuous plating applications), lacquers, chemical intermediates, strippers, protective post-treatment agents, blackening chemicals, basic industrial chemicals, zinc flake coatings, as well as specialized electroplating, phosphating, and anodizing compounds. The company also supplies a comprehensive array of lubricants. This range features rust preventives, numerous types of industrial oils (such as cutting, hydraulic, lubricating, spindle, circulating, MS and steel wire drawing, gear, vanish and deep draw, EDM, heat treatment, tube drawing, wire drawing, glass grinding, chain, and blanking oils), and cleaning agents. In its engineering capacity, Grauer & Weil specializes in delivering customized turnkey plants and their essential components. These solutions are designed for surface finishing processes, effluent and wastewater treatment systems, and other general engineering applications. Furthermore, the company furnishes various protective coatings, including formulations for marine environments, industrial protection, pipe coatings, architectural finishes, and automotive and general industrial applications. Beyond its industrial ventures, Grauer & Weil also operates a shopping mall.