No price history available.
Key financial summary
Financials in AUD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | AUDm | 3,649 | 5,477 | 7,854 | 8,214 | 6,491 | 7,287 | N/A | N/A |
| Operating profit | AUDm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | AUDm | 343 | 139 | 380 | 250 | 62 | 40 | N/A | N/A |
| EPS reported | AUD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | AUD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | AUD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | AUD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | AUDm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | AUDm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | AUDm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | AUD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | AUD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in AUD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
GrainCorp Limited operates as an agribusiness and processing enterprise with a broad international presence spanning Australasia, Asia, North America, Europe, the Middle East, and North Africa. Its activities are structured into two primary divisions: Agribusiness and Processing. The Agribusiness segment oversees the handling, marketing, and trading of a wide array of agricultural commodities, such as wheat, barley, sorghum, corn, oilseeds, pulses, organics, canola, chickpeas, and specialty goods. It also manages the processing, storage, and logistical transport of these grains and oilseeds. The Processing segment encompasses the refining, bleaching, deodorizing, and blending of edible fats and oils, as well as the crushing, production, and distribution of a variety of edible oil products. GrainCorp manufactures and supplies molasses-based feed supplements and vegetable oils designed to enhance the productivity of livestock like beef and dairy cattle, sheep, and other domestic animals. Its product range includes crude degummed canola oils, refined bleached canola oils, and canola meal. Further offerings include a range of blended and single-origin oils, infant nutrition products, bakery margarines, spreads, and shortening. The processed oilseed products are utilized in applications such as cooking oils, spreads and shortenings, prepared foods, animal feed for dairy, poultry, and livestock, cosmetics, lubricants, fuels, and other industrial uses. The company additionally operates seven bulk port terminals. Moreover, the firm is involved in the procurement, shipping, accreditation, and value-added supply of tallow and used cooking oil, which serve as renewable energy feedstocks and for various industrial applications, complementing its vegetable oil activities and broad logistics services. Founded in 1916, GrainCorp Limited maintains its headquarters in Sydney, Australia.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
GrainCorp Limited operates as an agribusiness and processing enterprise with a broad international presence spanning Australasia, Asia, North America, Europe, the Middle East, and North Africa. Its activities are structured into two primary divisions: Agribusiness and Processing. The Agribusiness segment oversees the handling, marketing, and trading of a wide array of agricultural commodities, such as wheat, barley, sorghum, corn, oilseeds, pulses, organics, canola, chickpeas, and specialty goods. It also manages the processing, storage, and logistical transport of these grains and oilseeds. The Processing segment encompasses the refining, bleaching, deodorizing, and blending of edible fats and oils, as well as the crushing, production, and distribution of a variety of edible oil products. GrainCorp manufactures and supplies molasses-based feed supplements and vegetable oils designed to enhance the productivity of livestock like beef and dairy cattle, sheep, and other domestic animals. Its product range includes crude degummed canola oils, refined bleached canola oils, and canola meal. Further offerings include a range of blended and single-origin oils, infant nutrition products, bakery margarines, spreads, and shortening. The processed oilseed products are utilized in applications such as cooking oils, spreads and shortenings, prepared foods, animal feed for dairy, poultry, and livestock, cosmetics, lubricants, fuels, and other industrial uses. The company additionally operates seven bulk port terminals. Moreover, the firm is involved in the procurement, shipping, accreditation, and value-added supply of tallow and used cooking oil, which serve as renewable energy feedstocks and for various industrial applications, complementing its vegetable oil activities and broad logistics services. Founded in 1916, GrainCorp Limited maintains its headquarters in Sydney, Australia.