No price history available.
Key financial summary
Financials in GBP| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | £m | 157 | 148 | 152 | 144 | 147 | 191 | N/A | N/A |
| Operating profit | £m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | £m | 13 | 4 | -1 | 1 | 1 | 7 | N/A | N/A |
| EPS reported | £ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | £ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | £ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | £ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | £m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | £m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | £m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | £ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | £ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in GBP| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Gear4music (Holdings) plc operates as a prominent retailer, distributing a vast selection of musical instruments and related equipment throughout the United Kingdom, across Europe, and to a global clientele. The company's diverse inventory includes electric, acoustic, and bass guitars, complete with essential accessories like amplifiers and effects pedals. Its extensive percussion range covers electronic and acoustic drum kits, pads, cymbals, snares, and all necessary hardware and accessories. Additionally, Gear4music offers a wide variety of pianos and keyboards, from digital, stage, hybrid, and grand pianos to MIDI keyboards, synthesizers, and associated accessories. Orchestral musicians can find woodwind, string (including electric strings), brass, and world instruments, along with orchestral percussion and complementary accessories. For live performances, the company stocks professional sound and lighting solutions, such as PA systems, speakers, microphones, wireless setups, monitoring gear, mixers, recorders, diverse lighting options, controllers, and special effects machines. Studio and production professionals are supported with a full spectrum of recording equipment, including audio interfaces, monitors, microphones, mixers, controllers, synthesizers, headphones, outboard gear, specialized audio computers, and drum machines, augmented by studio furniture, software, sequencers, and samplers. Furthermore, Gear4music supplies a comprehensive range of DJ equipment—controllers, decks, mixers, headphones, effects units, and furniture—catering to both scratch and mobile DJs, alongside vinyl accessories. Home audio requirements are also met with products like headphones, portable audio devices, podcasting gear, turntables, Hi-Fi systems, home cinema setups, and installation products. The company engages both individual hobbyists and professional musicians through 20 Gear4music branded websites, presented in 15 languages, and physical showrooms located in York (UK), Sweden, and Germany. Established in 1995, Gear4music (Holdings) plc maintains its headquarters in York, United Kingdom.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Gear4music (Holdings) plc (G4M.L)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Gear4music (Holdings) plc operates as a prominent retailer, distributing a vast selection of musical instruments and related equipment throughout the United Kingdom, across Europe, and to a global clientele. The company's diverse inventory includes electric, acoustic, and bass guitars, complete with essential accessories like amplifiers and effects pedals. Its extensive percussion range covers electronic and acoustic drum kits, pads, cymbals, snares, and all necessary hardware and accessories. Additionally, Gear4music offers a wide variety of pianos and keyboards, from digital, stage, hybrid, and grand pianos to MIDI keyboards, synthesizers, and associated accessories. Orchestral musicians can find woodwind, string (including electric strings), brass, and world instruments, along with orchestral percussion and complementary accessories. For live performances, the company stocks professional sound and lighting solutions, such as PA systems, speakers, microphones, wireless setups, monitoring gear, mixers, recorders, diverse lighting options, controllers, and special effects machines. Studio and production professionals are supported with a full spectrum of recording equipment, including audio interfaces, monitors, microphones, mixers, controllers, synthesizers, headphones, outboard gear, specialized audio computers, and drum machines, augmented by studio furniture, software, sequencers, and samplers. Furthermore, Gear4music supplies a comprehensive range of DJ equipment—controllers, decks, mixers, headphones, effects units, and furniture—catering to both scratch and mobile DJs, alongside vinyl accessories. Home audio requirements are also met with products like headphones, portable audio devices, podcasting gear, turntables, Hi-Fi systems, home cinema setups, and installation products. The company engages both individual hobbyists and professional musicians through 20 Gear4music branded websites, presented in 15 languages, and physical showrooms located in York (UK), Sweden, and Germany. Established in 1995, Gear4music (Holdings) plc maintains its headquarters in York, United Kingdom.