No price history available.
Key financial summary
Financials in SEK| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | SEKm | 22 | 21 | 29 | 36 | 44 | 51 | N/A | N/A |
| Operating profit | SEKm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | SEKm | -45 | -52 | -39 | -32 | -23 | -15 | N/A | N/A |
| EPS reported | SEK | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | SEK | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | SEK | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | SEK | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | SEKm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | SEKm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | SEKm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | SEK | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | SEK | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in SEK| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Freja eID Group AB (publ) operates as an IT security specialist, supplying advanced security solutions to banks, government agencies, and businesses across the globe. The company's product portfolio includes Freja eID, a comprehensive ecosystem designed for digital identities. Freja ID is offered to ensure secure access for key individuals, such as management teams. To simplify user onboarding, they provide the Freja Self-Service Portal. Freja Connect serves as an identity provider, enabling the integration of internal authentication systems with external platforms. Furthermore, Freja Mobile delivers both enhanced security and user convenience for login and digital signing processes. Their array of authentication methods comprises various login devices, including one-button, keyboard, card, USB, and mobile tokens, alongside Freja Mobile, SMS, email, code cards, and Google Authenticators. The software Pinelope assists in generating personal identification number (PIN) mailers for the secure distribution of passwords or PINs. Freja eID Group also offers solutions for key management, notably the Chiave Key Management Facility, which supports the common key types utilized by financial institutions and payment processors. The Chiave Registration Authority is tasked with generating cryptographic keys and certificates, while Chiave POS facilitates the customization and management of point-of-sale terminals. Additionally, the company provides versatile general-purpose Hardware Security Modules (HSMs), allowing organizations to integrate hardware-level security into critical applications like public key infrastructures, databases, and web/application servers. Specialized payment HSMs are available to safeguard financial transactions, alongside products for transparent and network encryption. Central to their offerings is the Verisec Platform of Digital Trust, a robust framework furnishing a diverse set of tools for protecting digital identities and data. Beyond its products, Freja eID Group extends a wide range of services, encompassing order fulfillment, programming, distribution and logistics, warehousing, printing and packaging, return handling, warranty management, code administration, and various training courses. Established in 2002, the company was initially known as Verisec AB (publ) before rebranding to Freja eID Group AB (publ) in November 2020. Its main office is situated in Stockholm, Sweden.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Freja eID Group AB (publ) (FREJA.ST)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Freja eID Group AB (publ) operates as an IT security specialist, supplying advanced security solutions to banks, government agencies, and businesses across the globe. The company's product portfolio includes Freja eID, a comprehensive ecosystem designed for digital identities. Freja ID is offered to ensure secure access for key individuals, such as management teams. To simplify user onboarding, they provide the Freja Self-Service Portal. Freja Connect serves as an identity provider, enabling the integration of internal authentication systems with external platforms. Furthermore, Freja Mobile delivers both enhanced security and user convenience for login and digital signing processes. Their array of authentication methods comprises various login devices, including one-button, keyboard, card, USB, and mobile tokens, alongside Freja Mobile, SMS, email, code cards, and Google Authenticators. The software Pinelope assists in generating personal identification number (PIN) mailers for the secure distribution of passwords or PINs. Freja eID Group also offers solutions for key management, notably the Chiave Key Management Facility, which supports the common key types utilized by financial institutions and payment processors. The Chiave Registration Authority is tasked with generating cryptographic keys and certificates, while Chiave POS facilitates the customization and management of point-of-sale terminals. Additionally, the company provides versatile general-purpose Hardware Security Modules (HSMs), allowing organizations to integrate hardware-level security into critical applications like public key infrastructures, databases, and web/application servers. Specialized payment HSMs are available to safeguard financial transactions, alongside products for transparent and network encryption. Central to their offerings is the Verisec Platform of Digital Trust, a robust framework furnishing a diverse set of tools for protecting digital identities and data. Beyond its products, Freja eID Group extends a wide range of services, encompassing order fulfillment, programming, distribution and logistics, warehousing, printing and packaging, return handling, warranty management, code administration, and various training courses. Established in 2002, the company was initially known as Verisec AB (publ) before rebranding to Freja eID Group AB (publ) in November 2020. Its main office is situated in Stockholm, Sweden.
