Full history for every metric is available with a Kvantra account
Key financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | €m | 1,677 | 2,143 | 3,194 | 4,001 | 4,427 | 4,432 | 4,511 | 4,559 |
| Operating profit | €m | 840 | 842 | ||||||
| Net profit | €m | -658 | 83 | 132 | 393 | 451 | 432 | 388 | 299 |
| EPS reported | € | 4.67 | 4.21 | ||||||
| Operating cashflow per share | € | 15.25 | 13.67 | ||||||
| Capex per share | € | 10.72 | 10.02 | ||||||
| FCF per share | € | 4.54 | 3.64 | ||||||
| Free cash flow | €m | 419 | 337 | ||||||
| Net debt | €m | 8,903 | 9,782 | ||||||
| Book value equity | €m | 5,181 | 5,187 | ||||||
| Book value per share | € | 56.06 | 56.09 | ||||||
| Number of shares | m | 92.42 | 92.47 | ||||||
| DPS (TTM paid) | € | 1.00 | 1.00 |
Financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 14.98 | 13.67 | ||||||
| P/B LTM | x | 1.25 | 1.03 | ||||||
| P/S LTM | x | 1.46 | 1.19 | ||||||
| P/FCF LTM | x | 15.42 | 15.92 | ||||||
| EV/EBITDA LTM | x | 11.51 | 10.13 | ||||||
| EV/Sales LTM | x | 3.61 | 3.36 | ||||||
| Earnings Yield LTM | % | 6.68% | 7.32% | ||||||
| FCF Yield | % | 6.48% | 6.28% | ||||||
| Quality | |||||||||
| ROE | % | 8.33% | 7.50% | ||||||
| ROIC | % | 3.05% | 3.12% | ||||||
| Operating margin | % | 18.95% | 18.67% | ||||||
| Gross margin | % | 23.92% | 22.50% | ||||||
| FCF/Sales | % | 9.46% | 7.47% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -4.30% | -1.64% | ||||||
| Sales Growth YoY | % | +0.12% | +3.04% | ||||||
| Net Income Growth YoY | % | -4.17% | -1.80% | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | +9.12% | +9.77% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 1.74% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 23.77% | ||||||
| FCF/Debt | x | 0.03 | 0.03 | ||||||
| Net Debt/EBITDA | x | 6.86 | 6.54 | ||||||
| EBIT/Net interest | x | 2.44 | 2.17 | ||||||
| Net debt/market cap | % | 137.72% | 182.39% | ||||||
| Net debt/Equity | x | 1.72 | 1.89 | ||||||
| Gross debt/equity | x | 2.37 | 2.34 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Fraport AG is a global airport management and operating company, with facilities located across Germany, other European nations, Asia, and the United States. A central aspect of its business involves the comprehensive management of Frankfurt Main Airport. The company's operations are divided into four primary segments: Aviation, Retail & Real Estate, Ground Handling, and International Activities & Services. The Aviation division is responsible for overseeing critical airport infrastructure, encompassing both airside (e.g., runways, taxiways) and landside (e.g., terminal buildings, access roads) facilities, and manages all airport-related charges. Through its Retail & Real Estate segment, Fraport AG engages in diverse commercial activities, including real estate marketing, property and land development, managing buildings and facilities, operating parking and retail spaces, and leasing advertising locations. The Ground Handling division provides crucial operational services such as aircraft loading, passenger assistance, and baggage handling, extending from airmail and luggage transportation to full-scale freight management. Lastly, the International Activities & Services segment focuses on the acquisition, operation, maintenance, development, and expansion of airports and related infrastructure globally. This segment also offers expert consulting, integrated facility and corporate infrastructure management, support for specific projects like airport expansion south, and a range of information and telecommunications services. Established in 1924, Fraport AG is headquartered in Frankfurt am Main, Germany.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Based on consensus from external analysts. Not Kvantra's opinion.
Fraport AG is a global airport management and operating company, with facilities located across Germany, other European nations, Asia, and the United States. A central aspect of its business involves the comprehensive management of Frankfurt Main Airport. The company's operations are divided into four primary segments: Aviation, Retail & Real Estate, Ground Handling, and International Activities & Services. The Aviation division is responsible for overseeing critical airport infrastructure, encompassing both airside (e.g., runways, taxiways) and landside (e.g., terminal buildings, access roads) facilities, and manages all airport-related charges. Through its Retail & Real Estate segment, Fraport AG engages in diverse commercial activities, including real estate marketing, property and land development, managing buildings and facilities, operating parking and retail spaces, and leasing advertising locations. The Ground Handling division provides crucial operational services such as aircraft loading, passenger assistance, and baggage handling, extending from airmail and luggage transportation to full-scale freight management. Lastly, the International Activities & Services segment focuses on the acquisition, operation, maintenance, development, and expansion of airports and related infrastructure globally. This segment also offers expert consulting, integrated facility and corporate infrastructure management, support for specific projects like airport expansion south, and a range of information and telecommunications services. Established in 1924, Fraport AG is headquartered in Frankfurt am Main, Germany.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free