Full history for every metric is available with a Kvantra account
Key financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | €m | 334 | 407 | 693 | 932 | 1,053 | 1,129 | 1,134 | 1,088 |
| Operating profit | €m | 331 | 285 | ||||||
| Net profit | €m | -76 | 7 | 108 | 168 | 216 | 185 | 191 | 198 |
| EPS reported | € | 2.21 | 2.28 | ||||||
| Operating cashflow per share | € | 3.98 | 3.85 | ||||||
| Capex per share | € | 3.24 | 3.53 | ||||||
| FCF per share | € | 0.74 | 0.32 | ||||||
| Free cash flow | €m | 61.7 | 26.8 | ||||||
| Net debt | €m | -110 | -97 | ||||||
| Book value equity | €m | 1,570 | 1,539 | ||||||
| Book value per share | € | 18.76 | 18.32 | ||||||
| Number of shares | m | 83.71 | 84 | ||||||
| DPS (TTM paid) | € | 1.65 | 1.65 |
Financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 25.25 | 23.33 | ||||||
| P/B LTM | x | 2.97 | 2.90 | ||||||
| P/S LTM | x | 4.14 | 3.94 | ||||||
| P/FCF LTM | x | 75.69 | 166.53 | ||||||
| EV/EBITDA LTM | x | 10.98 | 10.20 | ||||||
| EV/Sales LTM | x | 4.16 | 3.85 | ||||||
| Earnings Yield LTM | % | 3.96% | 4.29% | ||||||
| FCF Yield | % | 1.32% | 0.60% | ||||||
| Quality | |||||||||
| ROE | % | 11.78% | 12.11% | ||||||
| ROIC | % | 11.50% | 10.24% | ||||||
| Operating margin | % | 29.30% | 25.11% | ||||||
| Gross margin | % | 41.93% | 46.20% | ||||||
| FCF/Sales | % | 5.47% | 2.36% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -14.34% | -13.64% | ||||||
| Sales Growth YoY | % | +7.23% | +4.14% | ||||||
| Net Income Growth YoY | % | -14.45% | -14.06% | ||||||
| FCF Growth | % | -77.46% | -92.88% | ||||||
| Operating Profit Growth | % | +10.40% | -7.29% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 2.96% | 3.10% | ||||||
| Dividend Growth | % | 0.00% | 0.00% | ||||||
| Payout Ratio | % | 74.81% | 71.44% | ||||||
| FCF/Debt | x | 1.10 | 0.47 | ||||||
| Net Debt/EBITDA | x | 0.06 | 0.10 | ||||||
| EBIT/Net interest | x | 76.93 | 66.89 | ||||||
| Net debt/market cap | % | -2.36% | -2.18% | ||||||
| Net debt/Equity | x | -0.07 | -0.06 | ||||||
| Gross debt/equity | x | 0.04 | 0.04 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Flughafen Wien Aktiengesellschaft, alongside its various subsidiaries, specializes in the development and management of civil airports and their associated infrastructure within Austria. Its primary asset is the operation of Vienna International Airport. The company's diverse activities are organized into five principal segments: Airport Operations, Ground Handling & Security Services, Retail & Real Estate, Malta Operations, and Other Services. The Airport Operations segment is responsible for the upkeep and functioning of airside areas, terminals, passenger and baggage handling systems, and security screening points. This division also provides crucial support services for airport functionality, emergency response, and overall security. The Ground Handling & Security Services segment delivers a comprehensive range of support for both commercial (scheduled and charter) and general aviation aircraft and their passengers. This includes managing the general aviation center and conducting security checks for travelers and their carry-on items. Through its Retail & Real Estate segment, the company offers various amenities that enhance the airport experience, such as shops, food and beverage outlets, VIP services, lounges, and parking facilities. This segment also engages in the development and commercialization of real estate properties. The Malta Operations segment specifically oversees the management of Malta International Airport, providing parking solutions and leasing retail and office space at that location. Finally, the Other Services segment covers a broad spectrum of activities, including technical support and repairs, energy provision, waste management, telecommunications, IT services, electromechanical and building maintenance, construction management, consulting, and the construction and upkeep of various infrastructure facilities. The company's headquarters are located in Schwechat, Austria.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Based on consensus from external analysts. Not Kvantra's opinion.
Flughafen Wien Aktiengesellschaft, alongside its various subsidiaries, specializes in the development and management of civil airports and their associated infrastructure within Austria. Its primary asset is the operation of Vienna International Airport. The company's diverse activities are organized into five principal segments: Airport Operations, Ground Handling & Security Services, Retail & Real Estate, Malta Operations, and Other Services. The Airport Operations segment is responsible for the upkeep and functioning of airside areas, terminals, passenger and baggage handling systems, and security screening points. This division also provides crucial support services for airport functionality, emergency response, and overall security. The Ground Handling & Security Services segment delivers a comprehensive range of support for both commercial (scheduled and charter) and general aviation aircraft and their passengers. This includes managing the general aviation center and conducting security checks for travelers and their carry-on items. Through its Retail & Real Estate segment, the company offers various amenities that enhance the airport experience, such as shops, food and beverage outlets, VIP services, lounges, and parking facilities. This segment also engages in the development and commercialization of real estate properties. The Malta Operations segment specifically oversees the management of Malta International Airport, providing parking solutions and leasing retail and office space at that location. Finally, the Other Services segment covers a broad spectrum of activities, including technical support and repairs, energy provision, waste management, telecommunications, IT services, electromechanical and building maintenance, construction management, consulting, and the construction and upkeep of various infrastructure facilities. The company's headquarters are located in Schwechat, Austria.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free