Full history for every metric is available with a Kvantra account
Key financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | €bn | 16.7 | 19.2 | 20.9 | 22.4 | 24.0 | 26.1 | 26.3 | 26.0 |
| Operating profit | €bn | 2.57 | 2.62 | ||||||
| Net profit | €bn | 0.38 | 0.75 | 0.90 | 1.01 | 1.04 | 1.02 | 1.06 | 1.08 |
| EPS reported | € | 11.01 | 11.20 | ||||||
| Operating cashflow per share | € | 37.37 | 35.08 | ||||||
| Capex per share | € | 7.00 | 5.97 | ||||||
| FCF per share | € | 30.37 | 29.11 | ||||||
| Free cash flow | €bn | 2.82 | 2.85 | ||||||
| Net debt | €bn | 8.5 | 10.8 | ||||||
| Book value equity | €bn | 7.50 | 7.62 | ||||||
| Book value per share | € | 80.81 | 77.78 | ||||||
| Number of shares | m | 92.83 | 98 | ||||||
| DPS (TTM paid) | € | 4.80 | 4.80 |
Financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 11.12 | - | ||||||
| P/B LTM | x | 1.51 | 1.28 | ||||||
| P/S LTM | x | 0.44 | 0.37 | ||||||
| P/FCF LTM | x | 4.03 | 3.41 | ||||||
| EV/EBITDA LTM | x | 4.95 | 4.82 | ||||||
| EV/Sales LTM | x | 0.81 | 0.78 | ||||||
| Earnings Yield LTM | % | 8.99% | 10.85% | ||||||
| FCF Yield | % | 24.81% | 29.31% | ||||||
| Quality | |||||||||
| ROE | % | 13.62% | 13.97% | ||||||
| ROIC | % | 6.17% | 6.45% | ||||||
| Operating margin | % | 9.84% | 9.96% | ||||||
| Gross margin | % | 12.92% | 12.86% | ||||||
| FCF/Sales | % | 10.79% | 10.87% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +0.64% | +9.91% | ||||||
| Sales Growth YoY | % | +8.75% | +5.38% | ||||||
| Net Income Growth YoY | % | -1.83% | +9.20% | ||||||
| FCF Growth | % | -12.15% | -6.24% | ||||||
| Operating Profit Growth | % | +6.24% | +8.01% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 3.66% | 4.81% | ||||||
| Dividend Growth | % | +2.13% | +2.13% | ||||||
| Payout Ratio | % | 40.70% | 40.70% | ||||||
| FCF/Debt | x | 0.18 | 0.19 | ||||||
| Net Debt/EBITDA | x | 2.31 | 2.55 | ||||||
| EBIT/Net interest | x | 6.05 | 6.17 | ||||||
| Net debt/market cap | % | 74.60% | 110.93% | ||||||
| Net debt/Equity | x | 1.13 | 1.42 | ||||||
| Gross debt/equity | x | 2.10 | 2.02 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Eiffage SA, together with its subsidiaries, engages in the construction and concessions businesses in France, Germany, Europe, and internationally. It operates through five segments: Construction, Infrastructure, Energy Systems, Concessions, and Holding. The company constructs and renovates housing, offices, retail, hospitality, and public facilities; develops properties; and offers urban planning and regeneration. It also engages in the construction and maintenance of roads, motorways, ports, and airports, as well as industrial and commercial projects; civil engineering of transport infrastructure, water and waste treatment plants, energy production and transmission equipment, and hydraulic structures; and turnkey metal construction. In addition, the company designs, builds, implements, integrates, operates, and maintains systems and equipment related to electrical, industrial, climate control, and energy engineering. Further, it is involved in the construction and management of works under concession contracts and public-private partnerships; development and production of hydroelectric and photovoltaic energy; and management of equity investments and services. The company was founded in 1844 and is headquartered in Vélizy-Villacoublay, France.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Based on consensus from external analysts. Not Kvantra's opinion.
Eiffage SA, together with its subsidiaries, engages in the construction and concessions businesses in France, Germany, Europe, and internationally. It operates through five segments: Construction, Infrastructure, Energy Systems, Concessions, and Holding. The company constructs and renovates housing, offices, retail, hospitality, and public facilities; develops properties; and offers urban planning and regeneration. It also engages in the construction and maintenance of roads, motorways, ports, and airports, as well as industrial and commercial projects; civil engineering of transport infrastructure, water and waste treatment plants, energy production and transmission equipment, and hydraulic structures; and turnkey metal construction. In addition, the company designs, builds, implements, integrates, operates, and maintains systems and equipment related to electrical, industrial, climate control, and energy engineering. Further, it is involved in the construction and management of works under concession contracts and public-private partnerships; development and production of hydroelectric and photovoltaic energy; and management of equity investments and services. The company was founded in 1844 and is headquartered in Vélizy-Villacoublay, France.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free