No price history available.
Key financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | €m | 260 | 300 | 350 | 360 | 361 | 361 | N/A | N/A |
| Operating profit | €m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | €m | 17 | 20 | 18 | 17 | 10 | 11 | N/A | N/A |
| EPS reported | € | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | € | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | € | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | € | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | €m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | €m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | €m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | € | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | € | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Etteplan Oyj specializes in offering comprehensive solutions and services across industrial equipment and plant engineering, software and embedded systems development, and technical documentation. The company maintains a significant market presence in Finland, Scandinavia, Central Europe, and China. Its operations are structured around three core segments: Engineering Solutions, Software and Embedded Solutions, and Technical Documentation Solutions. Within Engineering Solutions, Etteplan delivers a range of services from engineering analysis, project management, and advanced additive manufacturing to specialized fields like safety, systems, electrical, plant, and mechanical engineering. This segment also encompasses climate testing facilities, portable power services including traction and stationary batteries, automation solutions, and virtual machine simulation models. The Software and Embedded Solutions segment is adept at creating solutions for cellular, local area, and low-power wide area networks, alongside high-speed design, electromagnetic simulation, electronics design, cybersecurity, and embedded software development. For Technical Documentation Solutions, the company streamlines information management for assets, products, installations, users, operators, maintenance, and parts. This includes localization and technical translation, advanced visualizations, dedicated technical documentation software, and digital product and training content. Beyond these core areas, Etteplan offers critical support services such as failure analysis, quality assurance, regulatory compliance consulting, software test automation, product safety, and training. It also conducts a wide array of specialized testing, including EMC, HVAC, environmental, RF spectrum, antenna, RF IOP, and radio interference testing, as well as production testing and measurement. Additionally, Etteplan engages in application development, provides business-critical solutions, and specializes in user experience (UX) and service design. Its extensive client base spans diverse sectors, including aerospace, defense, automotive, consumer goods, energy and power transmission, industrial machinery and components, lifting and hoisting, medical technology, metals, mining and materials handling, offshore and marine, telecommunications, and the forest, pulp, and paper industries. Established in 1983 and headquartered in Espoo, Finland, Etteplan Oyj operates as a subsidiary of Ingman Group Oy Ab.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Etteplan Oyj specializes in offering comprehensive solutions and services across industrial equipment and plant engineering, software and embedded systems development, and technical documentation. The company maintains a significant market presence in Finland, Scandinavia, Central Europe, and China. Its operations are structured around three core segments: Engineering Solutions, Software and Embedded Solutions, and Technical Documentation Solutions. Within Engineering Solutions, Etteplan delivers a range of services from engineering analysis, project management, and advanced additive manufacturing to specialized fields like safety, systems, electrical, plant, and mechanical engineering. This segment also encompasses climate testing facilities, portable power services including traction and stationary batteries, automation solutions, and virtual machine simulation models. The Software and Embedded Solutions segment is adept at creating solutions for cellular, local area, and low-power wide area networks, alongside high-speed design, electromagnetic simulation, electronics design, cybersecurity, and embedded software development. For Technical Documentation Solutions, the company streamlines information management for assets, products, installations, users, operators, maintenance, and parts. This includes localization and technical translation, advanced visualizations, dedicated technical documentation software, and digital product and training content. Beyond these core areas, Etteplan offers critical support services such as failure analysis, quality assurance, regulatory compliance consulting, software test automation, product safety, and training. It also conducts a wide array of specialized testing, including EMC, HVAC, environmental, RF spectrum, antenna, RF IOP, and radio interference testing, as well as production testing and measurement. Additionally, Etteplan engages in application development, provides business-critical solutions, and specializes in user experience (UX) and service design. Its extensive client base spans diverse sectors, including aerospace, defense, automotive, consumer goods, energy and power transmission, industrial machinery and components, lifting and hoisting, medical technology, metals, mining and materials handling, offshore and marine, telecommunications, and the forest, pulp, and paper industries. Established in 1983 and headquartered in Espoo, Finland, Etteplan Oyj operates as a subsidiary of Ingman Group Oy Ab.
