No price history available.
Key financial summary
Financials in AUD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | AUDm | 5 | 9 | 14 | 14 | 9 | 16 | N/A | N/A |
| Operating profit | AUDm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | AUDm | -3 | 1 | 3 | 1 | -6 | -1 | N/A | N/A |
| EPS reported | AUD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | AUD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | AUD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | AUD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | AUDm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | AUDm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | AUDm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | AUD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | AUD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in AUD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Etherstack plc (ESK.AX), an Australian firm specializing in wireless technology, primarily licenses its essential radio communication systems to global equipment manufacturers and network operators. Their advanced technology powers push-to-talk (PTT) capabilities, sophisticated digital land mobile radio (LMR) platforms, and functionalities across cellular and satellite networks. The company's offerings include a robust portfolio of cryptographic solutions. This encompasses the P25 Security Suite, which seamlessly integrates AES/DES P25 encryption with support for P25 Key Fill Devices (KFDs) to ensure end-to-end subscriber encryption for P25 systems. They also provide P25 key management facilities, P25 security dongles, and a FIPS 140-2 Cryptographic Module – a compact, single-board security device that executes APCO P25 encryption, decryption, key management, and storage, all compliant with FIPS140-2 specifications. For defense clients, Etherstack supplies a diverse array of waveform services. These include technology licensing and transfer, expert support, leveraging existing waveform heritage, providing dedicated test and development environments, offering risk outsourcing, and adhering to strict reconfiguration and architectural framework standards. Furthermore, their product range incorporates foundational LMR network components, various wireless communication protocol stacks such as APCO P25, dPMR, DMR, MPT1327, and TETRA, alongside tactical and satellite systems like P25 tactical repeaters and the IVX Push-to-Talk (PTT) IP radio. Etherstack serves critical sectors, including public safety, military, utilities, transportation, and natural resource industries. Established in 2012 and headquartered in Chippendale, Australia, the company initially traded as MM&S (5698) plc before officially adopting the Etherstack plc name in May of the same year.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Etherstack plc (ESK.AX), an Australian firm specializing in wireless technology, primarily licenses its essential radio communication systems to global equipment manufacturers and network operators. Their advanced technology powers push-to-talk (PTT) capabilities, sophisticated digital land mobile radio (LMR) platforms, and functionalities across cellular and satellite networks. The company's offerings include a robust portfolio of cryptographic solutions. This encompasses the P25 Security Suite, which seamlessly integrates AES/DES P25 encryption with support for P25 Key Fill Devices (KFDs) to ensure end-to-end subscriber encryption for P25 systems. They also provide P25 key management facilities, P25 security dongles, and a FIPS 140-2 Cryptographic Module – a compact, single-board security device that executes APCO P25 encryption, decryption, key management, and storage, all compliant with FIPS140-2 specifications. For defense clients, Etherstack supplies a diverse array of waveform services. These include technology licensing and transfer, expert support, leveraging existing waveform heritage, providing dedicated test and development environments, offering risk outsourcing, and adhering to strict reconfiguration and architectural framework standards. Furthermore, their product range incorporates foundational LMR network components, various wireless communication protocol stacks such as APCO P25, dPMR, DMR, MPT1327, and TETRA, alongside tactical and satellite systems like P25 tactical repeaters and the IVX Push-to-Talk (PTT) IP radio. Etherstack serves critical sectors, including public safety, military, utilities, transportation, and natural resource industries. Established in 2012 and headquartered in Chippendale, Australia, the company initially traded as MM&S (5698) plc before officially adopting the Etherstack plc name in May of the same year.
