Eastern Polymer Group Public Company Limited(EPG.BK)
No price history available.
Key financial summary
Financials in THB| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM | 2027E | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | THBm | 10,227 | 9,582 | 11,770 | 12,125 | 13,227 | 13,864 | 13,581 | N/A | N/A |
| Operating profit | THBm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | THBm | 1,003 | 1,219 | 1,597 | 1,076 | 1,187 | 796 | 1,295 | N/A | N/A |
| EPS reported | THB | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | THB | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | THB | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | THB | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | THBm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | THBm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | THBm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | THB | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | THB | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in THB| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM | 2027E | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Value | ||||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | ||||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | ||||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | ||||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Eastern Polymer Group Public Company Limited (EPG) is a multifaceted enterprise operating through its various subsidiaries in Thailand and across international markets. Its primary activities span rubber insulation, automotive components, plastic packaging solutions, and research and development. Within the automotive sector, EPG specializes in manufacturing products such as pickup truck bed liners and covers, alongside a broader range of vehicle accessories. Beyond this, the company's operations encompass the global trade of machinery and chemicals. It is a significant producer of rubber products, catering to diverse applications including automobiles, industrial machinery, building construction, and other general uses. EPG is also deeply involved in the plastics industry, handling the injection molding, assembly, and distribution of various plastic components. The group further designs, produces, and markets a wide array of accessories for a spectrum of vehicles, from two-wheelers and four-wheel drives to light commercial and heavy transportation vehicles. Additionally, it offers specialized calibration services. Established in 1978, the company was formerly known as Eastern Polymer Industry Company Limited. Its headquarters are situated in Mueang Samut Prakan, Thailand. EPG operates as a subsidiary under the umbrella of Vitoorapakorn Holding Co., Ltd.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Eastern Polymer Group Public Company Limited (EPG.BK)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Eastern Polymer Group Public Company Limited (EPG) is a multifaceted enterprise operating through its various subsidiaries in Thailand and across international markets. Its primary activities span rubber insulation, automotive components, plastic packaging solutions, and research and development. Within the automotive sector, EPG specializes in manufacturing products such as pickup truck bed liners and covers, alongside a broader range of vehicle accessories. Beyond this, the company's operations encompass the global trade of machinery and chemicals. It is a significant producer of rubber products, catering to diverse applications including automobiles, industrial machinery, building construction, and other general uses. EPG is also deeply involved in the plastics industry, handling the injection molding, assembly, and distribution of various plastic components. The group further designs, produces, and markets a wide array of accessories for a spectrum of vehicles, from two-wheelers and four-wheel drives to light commercial and heavy transportation vehicles. Additionally, it offers specialized calibration services. Established in 1978, the company was formerly known as Eastern Polymer Industry Company Limited. Its headquarters are situated in Mueang Samut Prakan, Thailand. EPG operates as a subsidiary under the umbrella of Vitoorapakorn Holding Co., Ltd.