Full history for every metric is available with a Kvantra account
Key financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | €bn | 61 | 77 | 116 | 94 | 80 | 79 | 75 | 79 |
| Operating profit | €bn | 5.75 | 5.89 | ||||||
| Net profit | €bn | 1.02 | 4.69 | 1.83 | 0.52 | 4.53 | 1.73 | 3.38 | 2.84 |
| EPS reported | € | 0.66 | 1.28 | ||||||
| Operating cashflow per share | € | 2.68 | 2.80 | ||||||
| Capex per share | € | 3.04 | 2.86 | ||||||
| FCF per share | € | -0.36 | -0.06 | ||||||
| Free cash flow | €bn | -0.94 | -0.16 | ||||||
| Net debt | €bn | 34.1 | 38.5 | ||||||
| Book value equity | €bn | 19.3 | 21.2 | ||||||
| Book value per share | € | 7.37 | 7.78 | ||||||
| Number of shares | m | 2,613 | 2,728.57 | ||||||
| DPS (TTM paid) | € | 0.57 | 0.57 |
Financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 24.44 | 13.54 | ||||||
| P/B LTM | x | 2.19 | 2.11 | ||||||
| P/S LTM | x | 0.54 | 0.60 | ||||||
| P/FCF LTM | x | -44.98 | -279.60 | ||||||
| EV/EBITDA LTM | x | 9.60 | 7.31 | ||||||
| EV/Sales LTM | x | 1.01 | 1.11 | ||||||
| Earnings Yield LTM | % | 4.09% | 7.39% | ||||||
| FCF Yield | % | -2.22% | -0.36% | ||||||
| Quality | |||||||||
| ROE | % | 9.00% | 16.83% | ||||||
| ROIC | % | 4.74% | 4.71% | ||||||
| Operating margin | % | 7.30% | 7.87% | ||||||
| Gross margin | % | 11.57% | 18.82% | ||||||
| FCF/Sales | % | -1.19% | -0.21% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -61.85% | +5.79% | ||||||
| Sales Growth YoY | % | -1.77% | -8.84% | ||||||
| Net Income Growth YoY | % | -61.73% | +7.27% | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | -32.69% | -6.22% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 3.41% | 3.29% | ||||||
| Dividend Growth | % | +3.64% | +3.64% | ||||||
| Payout Ratio | % | 83.32% | 44.04% | ||||||
| FCF/Debt | x | -0.02 | -0.00 | ||||||
| Net Debt/EBITDA | x | 4.52 | 3.43 | ||||||
| EBIT/Net interest | x | 3.78 | 2.61 | ||||||
| Net debt/market cap | % | 81.02% | 86.13% | ||||||
| Net debt/Equity | x | 1.77 | 1.82 | ||||||
| Gross debt/equity | x | 2.14 | 2.02 | ||||||
ETFs that hold E.on
| Fund | Ticker | Position# | Weight |
|---|---|---|---|
| iShares STOXX Europe 600 Utilities UCITS ETF (DE) | EXH9.DE | 6 | 6.30% |
| State Street SPDR MSCI Europe Utilities UCITS ETF | UTIL.L | 5 | 6.57% |
| iShares DivDAX UCITS ETF (DE) | EXSB.DE | 7 | 7.02% |
| iShares DAX ESG UCITS ETF (DE) | EXIA.DE | 10 | 3.59% |
| First Trust Indxx Global Natural Resources Income ETF | FTRI | 4 | 6.65% |
| Amundi DIVDAX UCITS ETF Dist | C003.DE | 7 | 6.89% |
| Amundi DivDax II UCITS ETF Dist | E903.DE | 7 | 6.90% |
Funds with E.on among their ten largest holdings, largest fund first.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
E.ON SE is an international energy utility, operating extensively across Germany, the United Kingdom, Sweden, the Netherlands, Belgium, and other European and global markets. The company's activities are structured into two core divisions. Its Energy Networks segment is responsible for managing and maintaining electricity and gas distribution infrastructure, along with providing related support services. The Customer Solutions segment supplies power, gas, and heating, while also offering products and services designed to enhance energy efficiency for a diverse clientele, including residential consumers, small and medium-sized enterprises, large commercial and industrial entities, sales partners, and public sector organizations. Additionally, E.ON is engaged in the operation, generation, and eventual decommissioning of nuclear power facilities in Germany and Turkey. The company also provides a suite of specialized technological solutions, such as SmartSim, a software aiding the integration of renewable gases into existing grids; tools for gas quality tracking; GasPro, a portable gas sample collection device; various metering solutions; and GasCalc, a software for calculating the properties of natural gases, LNG, and biogases. Founded in 1923, E.ON SE is headquartered in Essen, Germany.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
| Fund | Ticker | Position# | Weight |
|---|---|---|---|
| iShares STOXX Europe 600 Utilities UCITS ETF (DE) | EXH9.DE | 6 | 6.30% |
| State Street SPDR MSCI Europe Utilities UCITS ETF | UTIL.L | 5 | 6.57% |
| iShares DivDAX UCITS ETF (DE) | EXSB.DE | 7 | 7.02% |
| iShares DAX ESG UCITS ETF (DE) | EXIA.DE | 10 | 3.59% |
| First Trust Indxx Global Natural Resources Income ETF | FTRI | 4 | 6.65% |
| Amundi DIVDAX UCITS ETF Dist | C003.DE | 7 | 6.89% |
| Amundi DivDax II UCITS ETF Dist | E903.DE | 7 | 6.90% |
Funds with E.on among their ten largest holdings, largest fund first.
Based on consensus from external analysts. Not Kvantra's opinion.
E.ON SE is an international energy utility, operating extensively across Germany, the United Kingdom, Sweden, the Netherlands, Belgium, and other European and global markets. The company's activities are structured into two core divisions. Its Energy Networks segment is responsible for managing and maintaining electricity and gas distribution infrastructure, along with providing related support services. The Customer Solutions segment supplies power, gas, and heating, while also offering products and services designed to enhance energy efficiency for a diverse clientele, including residential consumers, small and medium-sized enterprises, large commercial and industrial entities, sales partners, and public sector organizations. Additionally, E.ON is engaged in the operation, generation, and eventual decommissioning of nuclear power facilities in Germany and Turkey. The company also provides a suite of specialized technological solutions, such as SmartSim, a software aiding the integration of renewable gases into existing grids; tools for gas quality tracking; GasPro, a portable gas sample collection device; various metering solutions; and GasCalc, a software for calculating the properties of natural gases, LNG, and biogases. Founded in 1923, E.ON SE is headquartered in Essen, Germany.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free