No price history available.
Key financial summary
Financials in INR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM | 2027E | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | INRm | 299 | 313 | 430 | 374 | 300 | 328 | 463 | N/A | N/A |
| Operating profit | INRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | INRm | -30 | -48 | 96 | 42 | -22 | -973 | -2 | N/A | N/A |
| EPS reported | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | INRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | INRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | INRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in INR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM | 2027E | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Value | ||||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | ||||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | ||||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | ||||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Energy Development Company Limited (EDCL) is an Indian company primarily focused on generating and selling electricity through hydro and wind power sources. The company's operations are organized into three distinct segments: Generating, Contract, and Trading. The Generating Division is responsible for producing and supplying power to various electricity boards. It currently operates 15 MW of renewable energy capacity and has an additional 270 MW of hydroelectric projects in different stages of development. Its operational assets include the 9 MW and 6 MW Harangi hydroelectric power plants in Kodagu district, Karnataka, along with two 1.5 MW wind projects located in Hassan and Chitradurga, also in Karnataka. Furthermore, this division manages the 7 MW Ullunkal and 15 MW Karikayam hydroelectric projects in Kerala. This segment is also actively involved in the execution of various hydroelectric initiatives within Arunachal Pradesh. The Contract Division specializes in developing energy and infrastructure projects for other developers. It provides a comprehensive suite of services, including engineering, consultancy, and project management for hydroelectric power plants. Its offerings also extend to engineering, procurement, and construction (EPC) services, third-party power plant operations and maintenance (O&M), and expert consultancy for the rehabilitation, renovation, modernization, and capacity enhancement of aging hydro power facilities. Additionally, this division is engaged in cogeneration activities, which involve the combined production of heat and electricity from a single fuel source, such as bagasse. Lastly, the Trading Division is involved in the commerce of various commodities, including power generation equipment and metals. Energy Development Company Limited was established in 1995 and is headquartered in Kolkata, India.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Energy Development Company Limited (ENERGYDEV.NS)
No price history available.
Not enough data to calculate KvantraRank
Based on consensus from external analysts. Not Kvantra's opinion.
Energy Development Company Limited (EDCL) is an Indian company primarily focused on generating and selling electricity through hydro and wind power sources. The company's operations are organized into three distinct segments: Generating, Contract, and Trading. The Generating Division is responsible for producing and supplying power to various electricity boards. It currently operates 15 MW of renewable energy capacity and has an additional 270 MW of hydroelectric projects in different stages of development. Its operational assets include the 9 MW and 6 MW Harangi hydroelectric power plants in Kodagu district, Karnataka, along with two 1.5 MW wind projects located in Hassan and Chitradurga, also in Karnataka. Furthermore, this division manages the 7 MW Ullunkal and 15 MW Karikayam hydroelectric projects in Kerala. This segment is also actively involved in the execution of various hydroelectric initiatives within Arunachal Pradesh. The Contract Division specializes in developing energy and infrastructure projects for other developers. It provides a comprehensive suite of services, including engineering, consultancy, and project management for hydroelectric power plants. Its offerings also extend to engineering, procurement, and construction (EPC) services, third-party power plant operations and maintenance (O&M), and expert consultancy for the rehabilitation, renovation, modernization, and capacity enhancement of aging hydro power facilities. Additionally, this division is engaged in cogeneration activities, which involve the combined production of heat and electricity from a single fuel source, such as bagasse. Lastly, the Trading Division is involved in the commerce of various commodities, including power generation equipment and metals. Energy Development Company Limited was established in 1995 and is headquartered in Kolkata, India.