No price history available.
Key financial summary
Financials in IDR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | IDRm | 11,936,382 | 12,840,734 | 15,524,642 | 9,241,419 | 12,233,465 | 19,119,724 | N/A | N/A |
| Operating profit | IDRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | IDRm | 3,356,473 | 5,659,161 | 5,444,010 | -140,770 | 1,470,321 | 6,789,292 | N/A | N/A |
| EPS reported | IDR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | IDR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | IDR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | IDR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | IDRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | IDRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | IDRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | IDR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | IDR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in IDR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
PT Elang Mahkota Teknologi Tbk, an Indonesian conglomerate headquartered in Jakarta and established in 1983, conducts its wide-ranging business activities through subsidiaries across several key sectors: media, technology solutions, healthcare, and other diversified operations. Its Media division is centered on free-to-air television broadcasting, operating four well-known channels, specifically PT Indosiar Visual Mandiri, PT Surya Citra Televisi, PT Surya Citra Pesona, and PT Omni Intivision. This segment also encompasses the creation and distribution of content, film, and video, manages a major online portal, and engages in digital publishing. The Solutions segment delivers a variety of infrastructure-related services and technical offerings. These include telecommunications and networking solutions, specialized software and hardware for the banking industry, integrated very small aperture terminal (VSAT) systems, and telecommunications retail distribution services. Within its Healthcare segment, the company provides a range of medical services. The Others segment covers connectivity services, such as internet and banking solutions, along with investment endeavors and other various business undertakings. Additionally, PT Elang Mahkota Teknologi Tbk's portfolio includes trading medical equipment, leasing out broadcasting and film studios, engaging in the multimedia film and content market, content management and production, offering both ad-supported and subscription-based video-on-demand services, and operating online media platforms. The company also provides tower rental, general management services, tourism-related activities, artist representation, and outdoor advertising.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
PT Elang Mahkota Teknologi Tbk (EMTK.JK)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
PT Elang Mahkota Teknologi Tbk, an Indonesian conglomerate headquartered in Jakarta and established in 1983, conducts its wide-ranging business activities through subsidiaries across several key sectors: media, technology solutions, healthcare, and other diversified operations. Its Media division is centered on free-to-air television broadcasting, operating four well-known channels, specifically PT Indosiar Visual Mandiri, PT Surya Citra Televisi, PT Surya Citra Pesona, and PT Omni Intivision. This segment also encompasses the creation and distribution of content, film, and video, manages a major online portal, and engages in digital publishing. The Solutions segment delivers a variety of infrastructure-related services and technical offerings. These include telecommunications and networking solutions, specialized software and hardware for the banking industry, integrated very small aperture terminal (VSAT) systems, and telecommunications retail distribution services. Within its Healthcare segment, the company provides a range of medical services. The Others segment covers connectivity services, such as internet and banking solutions, along with investment endeavors and other various business undertakings. Additionally, PT Elang Mahkota Teknologi Tbk's portfolio includes trading medical equipment, leasing out broadcasting and film studios, engaging in the multimedia film and content market, content management and production, offering both ad-supported and subscription-based video-on-demand services, and operating online media platforms. The company also provides tower rental, general management services, tourism-related activities, artist representation, and outdoor advertising.