Full history for every metric is available with a Kvantra account
Key financial summary
Financials in CHF| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | CHF m | 3,706 | 3,912 | 4,230 | 4,242 | 4,349 | 4,746 | 4,797 | 4,832 |
| Operating profit | CHF m | 335 | 343 | ||||||
| Net profit | CHF m | 188 | 217 | 183 | 186 | 220 | 227 | 231 | 235 |
| EPS reported | CHF | 42.45 | 43.12 | ||||||
| Operating cashflow per share | CHF | 74.80 | 81.32 | ||||||
| Capex per share | CHF | 29.14 | 30.27 | ||||||
| FCF per share | CHF | 45.65 | 51.04 | ||||||
| Free cash flow | CHF m | 244 | 273 | ||||||
| Net debt | CHF m | 892 | 883 | ||||||
| Book value equity | CHF m | 1,082 | 1,095 | ||||||
| Book value per share | CHF | 202.2 | 204.7 | ||||||
| Number of shares | m | 5.35 | 5.35 | ||||||
| DPS (TTM paid) | CHF | 17.50 | 17.50 |
Financial summary
Financials in CHF| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 17.31 | - | ||||||
| P/B LTM | x | 3.64 | 4.31 | ||||||
| P/S LTM | x | 0.83 | 0.98 | ||||||
| P/FCF LTM | x | 16.10 | 17.30 | ||||||
| EV/EBITDA LTM | x | 9.87 | 13.30 | ||||||
| EV/Sales LTM | x | 1.02 | 1.17 | ||||||
| Earnings Yield LTM | % | 5.78% | 4.88% | ||||||
| FCF Yield | % | 6.21% | 5.78% | ||||||
| Quality | |||||||||
| ROE | % | 21.00% | 21.20% | ||||||
| ROIC | % | 10.38% | 10.53% | ||||||
| Operating margin | % | 7.05% | 7.14% | ||||||
| Gross margin | % | 20.63% | 11.58% | ||||||
| FCF/Sales | % | 5.15% | 5.69% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +3.08% | +8.21% | ||||||
| Sales Growth YoY | % | +9.13% | +4.19% | ||||||
| Net Income Growth YoY | % | +3.09% | +8.23% | ||||||
| FCF Growth | % | -13.69% | +3.37% | ||||||
| Operating Profit Growth | % | +10.09% | -51.06% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 2.24% | 2.02% | ||||||
| Dividend Growth | % | +6.06% | +6.06% | ||||||
| Payout Ratio | % | 38.87% | 38.87% | ||||||
| FCF/Debt | x | 0.19 | 0.21 | ||||||
| Net Debt/EBITDA | x | 1.89 | 2.15 | ||||||
| EBIT/Net interest | x | 10.38 | 10.03 | ||||||
| Net debt/market cap | % | 22.68% | 18.70% | ||||||
| Net debt/Equity | x | 0.82 | 0.81 | ||||||
| Gross debt/equity | x | 1.21 | 1.18 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Emmi AG, along with its various group entities, specializes in the creation, manufacturing, and distribution of a wide selection of dairy and fresh food items. Its primary markets are centered in Switzerland, North and South America, Africa, the Asia-Pacific region, and other European countries. The company structures its operations into several distinct business units: Dairy Products, Cheese, Fresh Products, Fresh Cheese, Powder/Concentrates, and a segment for Other Products/Services. Its comprehensive product portfolio includes offerings such as goat milk, various creams, butter, an assortment of cheeses, desserts, ice cream, and yogurts. Furthermore, Emmi AG extends its global reach by exporting its goods to roughly 60 nations. Established in 1993, the firm's headquarters are located in Lucerne, Switzerland, and it operates as a subsidiary of ZMP Invest AG.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Based on consensus from external analysts. Not Kvantra's opinion.
Emmi AG, along with its various group entities, specializes in the creation, manufacturing, and distribution of a wide selection of dairy and fresh food items. Its primary markets are centered in Switzerland, North and South America, Africa, the Asia-Pacific region, and other European countries. The company structures its operations into several distinct business units: Dairy Products, Cheese, Fresh Products, Fresh Cheese, Powder/Concentrates, and a segment for Other Products/Services. Its comprehensive product portfolio includes offerings such as goat milk, various creams, butter, an assortment of cheeses, desserts, ice cream, and yogurts. Furthermore, Emmi AG extends its global reach by exporting its goods to roughly 60 nations. Established in 1993, the firm's headquarters are located in Lucerne, Switzerland, and it operates as a subsidiary of ZMP Invest AG.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free