No price history available.
Key financial summary
Financials in IDR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | IDRm | 7,726,945 | 8,136,563 | 12,305,690 | 12,564,391 | 13,393,013 | 14,498,139 | N/A | N/A |
| Operating profit | IDRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | IDRm | 249,082 | 108,740 | 378,065 | 503,129 | 713,668 | 718,406 | N/A | N/A |
| EPS reported | IDR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | IDR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | IDR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | IDR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | IDRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | IDRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | IDRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | IDR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | IDR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in IDR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
PT Elnusa Tbk delivers a comprehensive array of services to Indonesia's oil and gas sector. The company operates through three principal divisions: Integrated Upstream Oil and Gas Services, Oil and Gas Support Services, and Energy Distribution and Logistics Services. Its Integrated Upstream segment offers crucial services such as geophysical and seismic data collection, oil and gas drilling, and various other specialized oilfield operations. The Oil and Gas Support Services division is wide-ranging, including threading for drilling activities, extensive oil and gas data management, and the creation of integrated information technology systems. This segment also provides telecommunication and network services, data storage, satellite and VSAT-based communication, along with manufacturing and trading open-cycle gas turbine pipes. Additionally, it develops solutions for water treatment facilities and smart water meters, handles physical data and general warehousing, core service provision, remote storage, and data remastering. The company further supplies fleet management, logistics, and supply chain solutions, alongside IT and communication services that incorporate IoT products like LORA devices, network infrastructure, and tracking/monitoring systems. Within its Energy Distribution and Logistics segment, Elnusa manages transportation, depot operations, and trading. This includes operating retail gas stations, distributing and trading petroleum products and chemicals, and providing mechanical maintenance, as well as ship rental and agent services. Founded in 1969 and based in South Jakarta, Indonesia, the company was formerly known as PT Electronika Nusantara until it rebranded as PT Elnusa Tbk in June 1984. It is a subsidiary of PT Pertamina Hulu Energi.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
PT Elnusa Tbk delivers a comprehensive array of services to Indonesia's oil and gas sector. The company operates through three principal divisions: Integrated Upstream Oil and Gas Services, Oil and Gas Support Services, and Energy Distribution and Logistics Services. Its Integrated Upstream segment offers crucial services such as geophysical and seismic data collection, oil and gas drilling, and various other specialized oilfield operations. The Oil and Gas Support Services division is wide-ranging, including threading for drilling activities, extensive oil and gas data management, and the creation of integrated information technology systems. This segment also provides telecommunication and network services, data storage, satellite and VSAT-based communication, along with manufacturing and trading open-cycle gas turbine pipes. Additionally, it develops solutions for water treatment facilities and smart water meters, handles physical data and general warehousing, core service provision, remote storage, and data remastering. The company further supplies fleet management, logistics, and supply chain solutions, alongside IT and communication services that incorporate IoT products like LORA devices, network infrastructure, and tracking/monitoring systems. Within its Energy Distribution and Logistics segment, Elnusa manages transportation, depot operations, and trading. This includes operating retail gas stations, distributing and trading petroleum products and chemicals, and providing mechanical maintenance, as well as ship rental and agent services. Founded in 1969 and based in South Jakarta, Indonesia, the company was formerly known as PT Electronika Nusantara until it rebranded as PT Elnusa Tbk in June 1984. It is a subsidiary of PT Pertamina Hulu Energi.