Full history for every metric is available with a Kvantra account
Elvalhalcor Hellenic Copper and Aluminium Industry S.A. (ELHA.AT)
Key financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | €m | 2,029 | 2,883 | 3,714 | 3,293 | 3,438 | 3,615 | 3,950 | 3,837 |
| Operating profit | €m | 161 | 296 | ||||||
| Net profit | €m | 28 | 112 | 159 | 28 | 103 | 103 | 156 | 184 |
| EPS reported | € | 0.28 | 0.42 | ||||||
| Operating cashflow per share | € | 0.45 | 0.72 | ||||||
| Capex per share | € | 0.24 | 0.28 | ||||||
| FCF per share | € | 0.22 | 0.44 | ||||||
| Free cash flow | €m | 82 | 164 | ||||||
| Net debt | €m | 590 | 548 | ||||||
| Book value equity | €m | 1,081 | 1,177 | ||||||
| Book value per share | € | 2.88 | 3.14 | ||||||
| Number of shares | m | 374.64 | 374.85 | ||||||
| DPS (TTM paid) | € | 0.11 | 0.11 |
Financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 13.43 | 8.03 | ||||||
| P/B LTM | x | 1.30 | 1.07 | ||||||
| P/S LTM | x | 0.39 | 0.32 | ||||||
| P/FCF LTM | x | 17.26 | 7.65 | ||||||
| EV/EBITDA LTM | x | 8.69 | 4.89 | ||||||
| EV/Sales LTM | x | 0.56 | 0.46 | ||||||
| Earnings Yield LTM | % | 7.45% | 12.45% | ||||||
| FCF Yield | % | 5.79% | 13.07% | ||||||
| Quality | |||||||||
| ROE | % | 9.57% | 13.88% | ||||||
| ROIC | % | 7.61% | 12.75% | ||||||
| Operating margin | % | 4.45% | 7.48% | ||||||
| Gross margin | % | 7.93% | 9.24% | ||||||
| FCF/Sales | % | 2.26% | 4.15% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | 0.00% | +23.53% | ||||||
| Sales Growth YoY | % | +5.12% | +10.43% | ||||||
| Net Income Growth YoY | % | +0.22% | +22.81% | ||||||
| FCF Growth | % | -58.32% | +55.54% | ||||||
| Operating Profit Growth | % | -1.63% | +4.93% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 2.40% | 3.29% | ||||||
| Dividend Growth | % | +22.21% | +22.21% | ||||||
| Payout Ratio | % | 32.22% | 48.07% | ||||||
| FCF/Debt | x | 0.12 | 0.27 | ||||||
| Net Debt/EBITDA | x | 2.61 | 1.49 | ||||||
| EBIT/Net interest | x | 4.08 | 0.00 | ||||||
| Net debt/market cap | % | 41.88% | 43.69% | ||||||
| Net debt/Equity | x | 0.55 | 0.47 | ||||||
| Gross debt/equity | x | 0.61 | 0.51 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Elvalhalcor Hellenic Copper and Aluminium Industry S.A., established in 1977 and headquartered in Athens, Greece, operates as a subsidiary of Viohalco S.A. The company is a significant provider of industrial products and solutions derived from aluminum and copper, primarily serving sectors within Greece. Its extensive aluminum portfolio includes flat rolled products vital for marine, road, and rail transport, packaging, building and construction, energy, heating, ventilation, air conditioning (HVAC), refrigeration, and cookware industries. Elvalhalcor also produces various aluminum foils and packaging materials, serving applications such as semi-rigid food containers, cable insulation, tea lights, heat exchange equipment, household use, hair care, and lithium-ion batteries, alongside flexible packaging for food, pharmaceuticals, and tobacco. For construction, it offers aluminum composite panels, corrugated sheets, false ceiling systems, pre-painted aluminum for rain gutters and roofing, specialized functional coating systems, and coated aluminum strips for flashings and rolling shutters. The company's copper segment delivers copper tubes indispensable for water and heating networks, air-conditioning, refrigeration, renewable energy, and industrial applications. It further manufactures copper sheets and strips for architectural and industrial uses, alongside a diverse range of rolled and extruded copper and copper alloy items, including sheets, strips, plates, rods, disks, bars, profiles, components, and wires, suitable for various building and industrial purposes, in addition to coin blanks. Furthermore, Elvalhalcor supplies titanium zinc products, comprising coils, strips, sheets, and accessories, which are utilized in architectural facades, roofing, and rainwater drainage systems. These broad offerings cater to numerous markets, including transportation, HVAC, packaging, renewable energy, water supply, building and construction, energy and power networks, industrial applications, and fish farming.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Elvalhalcor Hellenic Copper and Aluminium Industry S.A. (ELHA.AT)
Based on consensus from external analysts. Not Kvantra's opinion.
Elvalhalcor Hellenic Copper and Aluminium Industry S.A., established in 1977 and headquartered in Athens, Greece, operates as a subsidiary of Viohalco S.A. The company is a significant provider of industrial products and solutions derived from aluminum and copper, primarily serving sectors within Greece. Its extensive aluminum portfolio includes flat rolled products vital for marine, road, and rail transport, packaging, building and construction, energy, heating, ventilation, air conditioning (HVAC), refrigeration, and cookware industries. Elvalhalcor also produces various aluminum foils and packaging materials, serving applications such as semi-rigid food containers, cable insulation, tea lights, heat exchange equipment, household use, hair care, and lithium-ion batteries, alongside flexible packaging for food, pharmaceuticals, and tobacco. For construction, it offers aluminum composite panels, corrugated sheets, false ceiling systems, pre-painted aluminum for rain gutters and roofing, specialized functional coating systems, and coated aluminum strips for flashings and rolling shutters. The company's copper segment delivers copper tubes indispensable for water and heating networks, air-conditioning, refrigeration, renewable energy, and industrial applications. It further manufactures copper sheets and strips for architectural and industrial uses, alongside a diverse range of rolled and extruded copper and copper alloy items, including sheets, strips, plates, rods, disks, bars, profiles, components, and wires, suitable for various building and industrial purposes, in addition to coin blanks. Furthermore, Elvalhalcor supplies titanium zinc products, comprising coils, strips, sheets, and accessories, which are utilized in architectural facades, roofing, and rainwater drainage systems. These broad offerings cater to numerous markets, including transportation, HVAC, packaging, renewable energy, water supply, building and construction, energy and power networks, industrial applications, and fish farming.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free