Full history for every metric is available with a Kvantra account
Key financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | €m | 2,819 | 1,134 | 866 | 1,064 | 1,179 | 1,350 | 1,556 | 1,062 |
| Operating profit | €m | 205 | - | ||||||
| Net profit | €m | 1,511 | 877 | -434 | -2,698 | -591 | 1,147 | 1,633 | 688 |
| EPS reported | € | 2.89 | 3.98 | ||||||
| Operating cashflow per share | € | 1.66 | 1.40 | ||||||
| Capex per share | € | 0.20 | 0.00 | ||||||
| FCF per share | € | 1.46 | 1.40 | ||||||
| Free cash flow | €m | 580 | 555 | ||||||
| Net debt | €m | 7,542 | 5,810 | ||||||
| Book value equity | €m | 14,164 | 14,517 | ||||||
| Book value per share | € | 35.68 | 36.55 | ||||||
| Number of shares | m | 396.93 | 397.14 | ||||||
| DPS (TTM paid) | € | 0.04 | 0.04 |
Financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 7.16 | 3.75 | ||||||
| P/B LTM | x | 0.58 | 0.41 | ||||||
| P/S LTM | x | 6.09 | 3.81 | ||||||
| P/FCF LTM | x | 14.17 | 10.68 | ||||||
| EV/EBITDA LTM | x | 18.67 | 28.19 | ||||||
| EV/Sales LTM | x | 11.73 | 7.54 | ||||||
| Earnings Yield LTM | % | 13.97% | 26.67% | ||||||
| FCF Yield | % | 7.06% | 9.36% | ||||||
| Quality | |||||||||
| ROE | % | 8.09% | 11.37% | ||||||
| ROIC | % | 0.78% | 5.45% | ||||||
| Operating margin | % | 15.21% | 96.12% | ||||||
| Gross margin | % | 0.56% | 100.00% | ||||||
| FCF/Sales | % | 42.96% | 35.67% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | +14.52% | +21.47% | ||||||
| Net Income Growth YoY | % | - | - | ||||||
| FCF Growth | % | -20.06% | -31.24% | ||||||
| Operating Profit Growth | % | -64.27% | - | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.20% | 0.27% | ||||||
| Dividend Growth | % | 0.00% | 0.00% | ||||||
| Payout Ratio | % | 1.44% | 1.05% | ||||||
| FCF/Debt | x | 0.07 | 0.09 | ||||||
| Net Debt/EBITDA | x | 8.98 | 14.26 | ||||||
| EBIT/Net interest | x | 1.28 | 0.00 | ||||||
| Net debt/market cap | % | 91.78% | 97.97% | ||||||
| Net debt/Equity | x | 0.53 | 0.40 | ||||||
| Gross debt/equity | x | 0.57 | 0.42 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Deutsche Wohnen SE develops and manages residential properties in Germany. It operates through the Rental, Value-add, Recurring Sales, and Development segment. The Rental segment offers value-enhancing management to residential real estate portfolio. The Value-add segment engages in the core business of rental. This segment includes multimedia services and the supply of energy. The Recurring Sales segment includes sales of individual condominiums and single-family homes. The Development segment includes project development to develop build new homes. Deutsche Wohnen SE was founded in 1863 and is headquartered in Berlin, Germany. Deutsche Wohnen SE operates as a subsidiary of Vonovia SE.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Based on consensus from external analysts. Not Kvantra's opinion.
Deutsche Wohnen SE develops and manages residential properties in Germany. It operates through the Rental, Value-add, Recurring Sales, and Development segment. The Rental segment offers value-enhancing management to residential real estate portfolio. The Value-add segment engages in the core business of rental. This segment includes multimedia services and the supply of energy. The Recurring Sales segment includes sales of individual condominiums and single-family homes. The Development segment includes project development to develop build new homes. Deutsche Wohnen SE was founded in 1863 and is headquartered in Berlin, Germany. Deutsche Wohnen SE operates as a subsidiary of Vonovia SE.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free