No price history available.
Key financial summary
Financials in THB| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | THBm | 2,272 | 2,194 | 4,093 | 5,377 | 10,109 | 7,851 | N/A | N/A |
| Operating profit | THBm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | THBm | -1,050 | -1,024 | -547 | -570 | -237 | -453 | N/A | N/A |
| EPS reported | THB | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | THB | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | THB | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | THB | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | THBm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | THBm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | THBm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | THB | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | THB | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in THB| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Dusit Thani Public Company Limited, established in Bangkok in 1948, is involved in the ownership and operation of hospitality properties across Thailand and internationally. The company's operations are divided into five key sectors: hotels and resorts, hospitality education, food services, property development, and related hospitality provisions. Under its accommodation division, Dusit Thani manages a diverse collection of hotels, including the Dusit Thani, Dusit Devarana, dusitD2, Dusit Princess, ASAI HOTELS, Elite Havens, and Dusit Residence brands. Complementing its lodging offerings, the company also oversees wellness facilities, namely Devarana Spa and Namm Spa, which offer an array of treatments such as massages, facials, body therapies, and exclusive programs. In the culinary domain, Dusit Thani operates healthy eating establishments, provides catering for food and beverage needs, and engages in food distribution. Its service portfolio further extends to offering expert hotel management and consultancy services. The company maintains a significant commitment to education through Dusit Thani College, which awards undergraduate and postgraduate degrees in hospitality, and the Dusit Thani Excellence Centre, providing specialized short courses and corporate training. It also operates culinary and hospitality colleges in Thailand, alongside providing catering solutions for educational institutions across Thailand, Cambodia, and Vietnam. In terms of real estate, Dusit Thani is involved in property leasing and acts as a manager for real estate investment trusts.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Dusit Thani Public Company Limited (DUSIT.BK)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Dusit Thani Public Company Limited, established in Bangkok in 1948, is involved in the ownership and operation of hospitality properties across Thailand and internationally. The company's operations are divided into five key sectors: hotels and resorts, hospitality education, food services, property development, and related hospitality provisions. Under its accommodation division, Dusit Thani manages a diverse collection of hotels, including the Dusit Thani, Dusit Devarana, dusitD2, Dusit Princess, ASAI HOTELS, Elite Havens, and Dusit Residence brands. Complementing its lodging offerings, the company also oversees wellness facilities, namely Devarana Spa and Namm Spa, which offer an array of treatments such as massages, facials, body therapies, and exclusive programs. In the culinary domain, Dusit Thani operates healthy eating establishments, provides catering for food and beverage needs, and engages in food distribution. Its service portfolio further extends to offering expert hotel management and consultancy services. The company maintains a significant commitment to education through Dusit Thani College, which awards undergraduate and postgraduate degrees in hospitality, and the Dusit Thani Excellence Centre, providing specialized short courses and corporate training. It also operates culinary and hospitality colleges in Thailand, alongside providing catering solutions for educational institutions across Thailand, Cambodia, and Vietnam. In terms of real estate, Dusit Thani is involved in property leasing and acts as a manager for real estate investment trusts.
