Stock profile

Derwent London Plc(DLN.L)

Country: United KingdomSector: Real EstateIndustry: REIT - OfficeExchange: LSE
P/E TTM
8.4
History
P/E NTM
21.3
Market cap
2.27B
Currency GBP
KvantraRanki65
Value53
Quality75
Momentum71
Current price
2,076.00+0.39%
Benchmarks

No price history available.

Key financial summary

Financials in GBP
202020212022202320242025TTM2026E
Total revenue£m267240249268272389N/AN/A
Operating profit£mLockedLockedLockedLockedLockedLockedLockedLocked
Net profit£m-78252-280-476116161N/AN/A
EPS reported£LockedLockedLockedLockedLockedLockedLockedLocked
Operating cashflow per share£LockedLockedLockedLockedLockedLockedLockedLocked
Capex per share£LockedLockedLockedLockedLockedLockedLockedLocked
FCF per share£LockedLockedLockedLockedLockedLockedLockedLocked
Free cash flow£mLockedLockedLockedLockedLockedLockedLockedLocked
Net debt£mLockedLockedLockedLockedLockedLockedLockedLocked
Book value equity£mLockedLockedLockedLockedLockedLockedLockedLocked
Book value per share£LockedLockedLockedLockedLockedLockedLockedLocked
Number of sharesmLockedLockedLockedLockedLockedLockedLockedLocked
DPS (TTM paid)£LockedLockedLockedLockedLockedLockedLockedLocked

Financial summary

Financials in GBP
202020212022202320242025TTM2026E
Value
P/E LTMxLockedLockedLockedLockedLockedLockedLockedLocked
P/B LTMxLockedLockedLockedLockedLockedLockedLockedLocked
P/S LTMxLockedLockedLockedLockedLockedLockedLockedLocked
P/FCF LTMxLockedLockedLockedLockedLockedLockedLockedLocked
EV/EBITDA LTMxLockedLockedLockedLockedLockedLockedLockedLocked
EV/Sales LTMxLockedLockedLockedLockedLockedLockedLockedLocked
Earnings Yield LTM%LockedLockedLockedLockedLockedLockedLockedLocked
FCF Yield%LockedLockedLockedLockedLockedLockedLockedLocked
Quality
ROE%LockedLockedLockedLockedLockedLockedLockedLocked
ROIC%LockedLockedLockedLockedLockedLockedLockedLocked
Operating margin%LockedLockedLockedLockedLockedLockedLockedLocked
Gross margin%LockedLockedLockedLockedLockedLockedLockedLocked
FCF/Sales%LockedLockedLockedLockedLockedLockedLockedLocked
Growth and momentum
EPS Growth YoY%LockedLockedLockedLockedLockedLockedLockedLocked
Sales Growth YoY%LockedLockedLockedLockedLockedLockedLockedLocked
Net Income Growth YoY%LockedLockedLockedLockedLockedLockedLockedLocked
FCF Growth%LockedLockedLockedLockedLockedLockedLockedLocked
Operating Profit Growth%LockedLockedLockedLockedLockedLockedLockedLocked
Dividend and capital structure
Dividend Yield%LockedLockedLockedLockedLockedLockedLockedLocked
Dividend Growth%LockedLockedLockedLockedLockedLockedLockedLocked
Payout Ratio%LockedLockedLockedLockedLockedLockedLockedLocked
FCF/DebtxLockedLockedLockedLockedLockedLockedLockedLocked
Net Debt/EBITDAxLockedLockedLockedLockedLockedLockedLockedLocked
EBIT/Net interestxLockedLockedLockedLockedLockedLockedLockedLocked
Net debt/market cap%LockedLockedLockedLockedLockedLockedLockedLocked
Net debt/Equity%LockedLockedLockedLockedLockedLockedLockedLocked
Gross debt/equity%LockedLockedLockedLockedLockedLockedLockedLocked

Ratings

Strong Buy
Locked
Buy
Locked
Hold
Locked
Sell
Locked
Strong Sell
Locked
Number of covering analystsLocked

Based on consensus from external analysts. Not Kvantra's opinion.

Company overview

Derwent London Plc stands as the preeminent London-focused Real Estate Investment Trust (REIT), managing a substantial commercial property portfolio primarily within central London. Comprising 83 buildings, its holdings, including joint ventures, were valued at £5.4 billion as of June 30, 2020. The company's seasoned team demonstrates a proven ability to generate value throughout economic cycles. They achieve this by revitalizing properties through comprehensive development or refurbishment, astute asset management, and strategic capital reallocation. Derwent London typically seeks out central London properties through off-market channels in areas undergoing improvement, often in the West End or the burgeoning Tech Belt. These acquisitions usually involve lower initial capital costs and moderate rental income. Their approach to regeneration is distinct for each building, always prioritizing innovative design and anticipating future tenant requirements. Underpinning its sustained success is a robust financial position, characterized by a strong balance sheet, manageable debt levels, a consistent revenue stream, and adaptable financing options. Derwent London is also a leader in environmental stewardship. In October 2019, it made history as the first UK REIT to secure a Green Revolving Credit Facility, simultaneously launching its Green Finance Framework and committing to the Better Buildings Partnership's climate change pledge. As a member of RE100, the Group is dedicated to sourcing 100% renewable energy, a critical step towards achieving net-zero carbon operations. Notably, Derwent London is among a select few global property companies with carbon reduction targets validated by the Science Based Targets initiative (SBTi). Its extensive 5.6 million sq ft portfolio boasts iconic developments such as 80 Charlotte Street W1, the Brunel Building W2, White Collar Factory EC1, Angel Building EC1, 1-2 Stephen Street W1, Horseferry House SW1, and the Tea Building E1. The company received significant recognition in 2019, including being named EG Offices Company of the Year, securing the CoStar West End Deal of the Year for the Brunel Building, and earning the Westminster Business Council's Best Achievement in Sustainability award. It also topped the real estate sector and placed an impressive ninth overall in Management Today's 2019 'Britain's Most Admired Companies' awards. Since 2013, Derwent London has actively engaged with local communities through its voluntary Community Fund, which has supported over 100 projects in the West End and Tech Belt areas to date. The company is a UK-incorporated public limited company, listed on the London Stock Exchange, with its registered office located at 25 Savile Row, London.

SectorReal Estate
IndustryREIT - Office
CountryUnited Kingdom
Trades inGBP

Similar companies

For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.

Derwent London Plc (DLN.L)

DLN.L · LSE · Real Estate
2,076.00+0.39%
Sign up to track this stock

No price history available.

KvantraRank65
P/E TTM8.4
P/E NTM21.3
Market cap2.27B
KvantraRank65 / 100
Value
53
Quality
75
Momentum
71
Financialsin GBP
20242025TTM2026E
Ratings
Strong Buy
Locked
Buy
Locked
Hold
Locked
Sell
Locked
Strong Sell
Locked

Based on consensus from external analysts. Not Kvantra's opinion.

About

Derwent London Plc stands as the preeminent London-focused Real Estate Investment Trust (REIT), managing a substantial commercial property portfolio primarily within central London. Comprising 83 buildings, its holdings, including joint ventures, were valued at £5.4 billion as of June 30, 2020. The company's seasoned team demonstrates a proven ability to generate value throughout economic cycles. They achieve this by revitalizing properties through comprehensive development or refurbishment, astute asset management, and strategic capital reallocation. Derwent London typically seeks out central London properties through off-market channels in areas undergoing improvement, often in the West End or the burgeoning Tech Belt. These acquisitions usually involve lower initial capital costs and moderate rental income. Their approach to regeneration is distinct for each building, always prioritizing innovative design and anticipating future tenant requirements. Underpinning its sustained success is a robust financial position, characterized by a strong balance sheet, manageable debt levels, a consistent revenue stream, and adaptable financing options. Derwent London is also a leader in environmental stewardship. In October 2019, it made history as the first UK REIT to secure a Green Revolving Credit Facility, simultaneously launching its Green Finance Framework and committing to the Better Buildings Partnership's climate change pledge. As a member of RE100, the Group is dedicated to sourcing 100% renewable energy, a critical step towards achieving net-zero carbon operations. Notably, Derwent London is among a select few global property companies with carbon reduction targets validated by the Science Based Targets initiative (SBTi). Its extensive 5.6 million sq ft portfolio boasts iconic developments such as 80 Charlotte Street W1, the Brunel Building W2, White Collar Factory EC1, Angel Building EC1, 1-2 Stephen Street W1, Horseferry House SW1, and the Tea Building E1. The company received significant recognition in 2019, including being named EG Offices Company of the Year, securing the CoStar West End Deal of the Year for the Brunel Building, and earning the Westminster Business Council's Best Achievement in Sustainability award. It also topped the real estate sector and placed an impressive ninth overall in Management Today's 2019 'Britain's Most Admired Companies' awards. Since 2013, Derwent London has actively engaged with local communities through its voluntary Community Fund, which has supported over 100 projects in the West End and Tech Belt areas to date. The company is a UK-incorporated public limited company, listed on the London Stock Exchange, with its registered office located at 25 Savile Row, London.

SectorReal Estate
IndustryREIT - Office
CountryUnited Kingdom
Trades inGBP

For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.

Unlock all fundamental data for this stock

Unlimited access to every company

See plans

Unlock all fundamental data for this stock

Unlimited access to every company

See plans