No price history available.
Key financial summary
Financials in CAD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | CADm | 2,762 | 1,759 | 1,570 | 1,389 | 1,380 | 1,211 | N/A | N/A |
| Operating profit | CADm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | CADm | -43 | -32 | 136 | -62 | -172 | -145 | N/A | N/A |
| EPS reported | CAD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | CAD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | CAD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | CAD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | CADm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | CADm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | CADm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | CAD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | CAD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in CAD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Dorel Industries Inc. is a global entity involved in the design, manufacturing, sourcing, marketing, and distribution of a diverse portfolio of home furnishings and juvenile products. Its Dorel Home division focuses on developing and supplying a broad spectrum of items, including ready-to-assemble and traditional furniture for bedrooms, dining areas, home entertainment, and offices, as well as outdoor and juvenile furnishings, futons, bunk beds, mattresses, upholstery, step stools, ladders, and hand trucks. This segment promotes its offerings through an extensive list of brands such as Ameriwood, Altra, DHP, Dorel Living, Signature Sleep, Novagratz, and Cosco. The Dorel Juvenile segment is dedicated to essential products for infants and young children. Its catalog spans infant car seats, strollers, travel systems, high chairs, play yards, safety aids, swings, various toys (baby, developmental, early learning), mobiles, and playpens. Prominent brands in this category include Maxi-Cosi, Quinny, Tiny Love, Safety 1st, and BebeConfort. The company employs a wide array of distribution channels, selling its products to major discount chains, department stores, club retailers, hardware stores, online vendors, independent specialty shops (both general and juvenile-focused), and sporting goods outlets. Furthermore, Dorel directly operates around 88 retail stores in Chile and Peru, complemented by several factory outlet locations throughout Europe. Founded in 1962 and initially known as Dorel Co. Ltd., the company officially became Dorel Industries Inc. in May 1987. Its corporate headquarters are situated in Westmount, Canada.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Dorel Industries Inc. (DII-B.TO)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Dorel Industries Inc. is a global entity involved in the design, manufacturing, sourcing, marketing, and distribution of a diverse portfolio of home furnishings and juvenile products. Its Dorel Home division focuses on developing and supplying a broad spectrum of items, including ready-to-assemble and traditional furniture for bedrooms, dining areas, home entertainment, and offices, as well as outdoor and juvenile furnishings, futons, bunk beds, mattresses, upholstery, step stools, ladders, and hand trucks. This segment promotes its offerings through an extensive list of brands such as Ameriwood, Altra, DHP, Dorel Living, Signature Sleep, Novagratz, and Cosco. The Dorel Juvenile segment is dedicated to essential products for infants and young children. Its catalog spans infant car seats, strollers, travel systems, high chairs, play yards, safety aids, swings, various toys (baby, developmental, early learning), mobiles, and playpens. Prominent brands in this category include Maxi-Cosi, Quinny, Tiny Love, Safety 1st, and BebeConfort. The company employs a wide array of distribution channels, selling its products to major discount chains, department stores, club retailers, hardware stores, online vendors, independent specialty shops (both general and juvenile-focused), and sporting goods outlets. Furthermore, Dorel directly operates around 88 retail stores in Chile and Peru, complemented by several factory outlet locations throughout Europe. Founded in 1962 and initially known as Dorel Co. Ltd., the company officially became Dorel Industries Inc. in May 1987. Its corporate headquarters are situated in Westmount, Canada.
