Full history for every metric is available with a Kvantra account
Key financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | €m | 2,100 | 2,523 | 3,074 | 3,296 | 3,633 | 3,673 | 3,740 | 4,129 |
| Operating profit | €m | 447 | 466 | ||||||
| Net profit | €m | -605 | -15 | 132 | 209 | 259 | 263 | 327 | 299 |
| EPS reported | € | 1.23 | 1.53 | ||||||
| Operating cashflow per share | € | 5.53 | 5.71 | ||||||
| Capex per share | € | 1.42 | 1.35 | ||||||
| FCF per share | € | 4.11 | 4.36 | ||||||
| Free cash flow | €m | 878 | 927 | ||||||
| Net debt | €m | 585 | 2,700 | ||||||
| Book value equity | €m | 2,240 | 2,303 | ||||||
| Book value per share | € | 10.49 | 10.82 | ||||||
| Number of shares | m | 213.6 | 212.8 | ||||||
| DPS (TTM paid) | € | 0.65 | 0.65 |
Financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 12.59 | - | ||||||
| P/B LTM | x | 1.48 | 2.26 | ||||||
| P/S LTM | x | 0.90 | 1.39 | ||||||
| P/FCF LTM | x | 3.77 | 5.60 | ||||||
| EV/EBITDA LTM | x | 4.78 | 6.29 | ||||||
| EV/Sales LTM | x | 1.61 | 2.11 | ||||||
| Earnings Yield LTM | % | 7.94% | 6.29% | ||||||
| FCF Yield | % | 26.56% | 17.84% | ||||||
| Quality | |||||||||
| ROE | % | 11.73% | 14.40% | ||||||
| ROIC | % | 5.17% | 5.43% | ||||||
| Operating margin | % | 12.15% | 12.46% | ||||||
| Gross margin | % | 31.93% | 31.87% | ||||||
| FCF/Sales | % | 23.91% | 24.79% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +1.65% | +36.61% | ||||||
| Sales Growth YoY | % | +1.12% | +1.12% | ||||||
| Net Income Growth YoY | % | +1.47% | +36.02% | ||||||
| FCF Growth | % | +8.25% | +19.43% | ||||||
| Operating Profit Growth | % | -0.42% | -44.22% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 4.42% | 2.64% | ||||||
| Dividend Growth | % | +18.18% | +18.18% | ||||||
| Payout Ratio | % | 55.57% | 55.58% | ||||||
| FCF/Debt | x | 0.22 | 0.23 | ||||||
| Net Debt/EBITDA | x | 2.10 | 2.16 | ||||||
| EBIT/Net interest | x | 2.82 | 3.15 | ||||||
| Net debt/market cap | % | 17.69% | 51.97% | ||||||
| Net debt/Equity | x | 0.26 | 1.17 | ||||||
| Gross debt/equity | x | 1.75 | 1.74 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
JCDecaux SE is a global leader in out-of-home advertising, strategically organizing its extensive activities into three primary divisions: Street Furniture, Transport, and Billboard. The Street Furniture segment encompasses advertising within retail complexes, the rental of urban amenities, the sale and leasing of related equipment, and the provision of essential maintenance and upkeep services. The Transport division specializes in delivering advertising solutions throughout various public transit environments, such as airports, subway systems, bus lines, tramways, and railway networks. Complementing these, the Billboard segment focuses on advertising opportunities found on private properties, employing diverse formats from classic large-scale and illuminated billboards to vibrant neon displays and expansive advertising wraps. Established in 1964 and headquartered in Neuilly-sur-Seine, France, JCDecaux SE operates as a subsidiary of JCDecaux Holding SAS.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Based on consensus from external analysts. Not Kvantra's opinion.
JCDecaux SE is a global leader in out-of-home advertising, strategically organizing its extensive activities into three primary divisions: Street Furniture, Transport, and Billboard. The Street Furniture segment encompasses advertising within retail complexes, the rental of urban amenities, the sale and leasing of related equipment, and the provision of essential maintenance and upkeep services. The Transport division specializes in delivering advertising solutions throughout various public transit environments, such as airports, subway systems, bus lines, tramways, and railway networks. Complementing these, the Billboard segment focuses on advertising opportunities found on private properties, employing diverse formats from classic large-scale and illuminated billboards to vibrant neon displays and expansive advertising wraps. Established in 1964 and headquartered in Neuilly-sur-Seine, France, JCDecaux SE operates as a subsidiary of JCDecaux Holding SAS.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free