Full history for every metric is available with a Kvantra account
Key financial summary
Financials in GBP| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | £m | 1,390 | 1,890 | 2,089 | 1,695 | 1,628 | 1,699 | 1,724 | 1,767 |
| Operating profit | £m | 244 | 253 | ||||||
| Net profit | £m | 202 | 321 | 649 | 171 | 159 | 62 | 80 | 221 |
| EPS reported | £ | 0.44 | 0.57 | ||||||
| Operating cashflow per share | £ | 2.07 | 2.03 | ||||||
| Capex per share | £ | 0.84 | 0.69 | ||||||
| FCF per share | £ | 1.23 | 1.35 | ||||||
| Free cash flow | £m | 172 | 188 | ||||||
| Net debt | £m | 446 | 578 | ||||||
| Book value equity | £m | 2,187 | 2,172 | ||||||
| Book value per share | £ | 15.66 | 15.54 | ||||||
| Number of shares | m | 139.64 | 139.79 | ||||||
| DPS (TTM paid) | £ | 1.11 | 1.11 |
Financial summary
Financials in GBP| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 61.25 | - | ||||||
| P/B LTM | x | 1.72 | 2.13 | ||||||
| P/S LTM | x | 2.21 | 2.68 | ||||||
| P/FCF LTM | x | 21.91 | 24.59 | ||||||
| EV/EBITDA LTM | x | 11.26 | 13.32 | ||||||
| EV/Sales LTM | x | 2.52 | 3.01 | ||||||
| Earnings Yield LTM | % | 1.63% | 1.72% | ||||||
| FCF Yield | % | 4.57% | 4.07% | ||||||
| Quality | |||||||||
| ROE | % | 2.83% | 3.65% | ||||||
| ROIC | % | 5.56% | 5.72% | ||||||
| Operating margin | % | 14.34% | 14.66% | ||||||
| Gross margin | % | 35.82% | 35.72% | ||||||
| FCF/Sales | % | 10.11% | 10.89% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -61.40% | -43.00% | ||||||
| Sales Growth YoY | % | +4.38% | +3.36% | ||||||
| Net Income Growth YoY | % | -60.88% | -43.17% | ||||||
| FCF Growth | % | +24.85% | +135.34% | ||||||
| Operating Profit Growth | % | +7.12% | -0.82% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 4.12% | 3.37% | ||||||
| Dividend Growth | % | +13.32% | 0.00% | ||||||
| Payout Ratio | % | 252.11% | 249.84% | ||||||
| FCF/Debt | x | 0.25 | 0.24 | ||||||
| Net Debt/EBITDA | x | 1.38 | 1.48 | ||||||
| EBIT/Net interest | x | 8.61 | 9.03 | ||||||
| Net debt/market cap | % | 11.84% | 12.51% | ||||||
| Net debt/Equity | x | 0.20 | 0.27 | ||||||
| Gross debt/equity | x | 0.32 | 0.36 | ||||||
ETFs that hold Croda International
| Fund | Ticker | Position# | Weight |
|---|---|---|---|
| Amundi MSCI Europe Small Cap ESG Broad Transition UCITS ETF Dist | X026.DE | 9 | 0.64% |
Funds with Croda International among their ten largest holdings, largest fund first.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Croda International Plc, established in 1925 and headquartered in Goole, United Kingdom, is a global leader in the development, manufacture, and supply of high-performance specialty chemicals. The company serves a diverse international client base across Europe, the Middle East, Africa, North America, Asia, and Latin America. Its operations are organized into four primary business segments: Consumer Care, Life Sciences, Performance Technologies, and Industrial Chemicals. Croda's extensive product portfolio addresses a wide array of industrial and consumer needs. For the Consumer Care market, it delivers crucial ingredients for personal care products, spanning skin, hair, sun, and baby care, along with solutions for color cosmetics, oral hygiene, self-tanning, deodorants, men's grooming, and depilatories, as well as household and institutional cleaning formulations. In Life Sciences, the company provides innovative solutions for agriculture, including crop protection additives, seed enhancements, animal health chemicals, and bio-stimulants, alongside dietary supplements and active pharmaceutical ingredients. The Performance Technologies and Industrial Chemicals segments encompass a vast range of specialized materials. This includes additives for lubricants, coatings, polymers, batteries, and catalysts; materials for electronics, construction, and thermal management; adhesives; and chemicals for vehicle cleaning, automotive textiles, and plastic/rubber products. Furthermore, Croda supplies chemicals for packaging, printing, paper, paints, and water treatment, along with oleochemicals, emulsifiers, fuel additives, and specialty polymer additives for furniture and wood. The company also innovates in bio-based phase change materials, offering solutions for temperature control in buildings, clothing, healthcare, electronics, food refrigeration, energy storage, packaging, and automotive applications. This broad offering underscores Croda's commitment to delivering specialized chemical solutions across numerous critical industries.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Croda International Plc (CRDA.L)
| Fund | Ticker | Position# | Weight |
|---|---|---|---|
| Amundi MSCI Europe Small Cap ESG Broad Transition UCITS ETF Dist | X026.DE | 9 | 0.64% |
Funds with Croda International among their ten largest holdings, largest fund first.
Based on consensus from external analysts. Not Kvantra's opinion.
Croda International Plc, established in 1925 and headquartered in Goole, United Kingdom, is a global leader in the development, manufacture, and supply of high-performance specialty chemicals. The company serves a diverse international client base across Europe, the Middle East, Africa, North America, Asia, and Latin America. Its operations are organized into four primary business segments: Consumer Care, Life Sciences, Performance Technologies, and Industrial Chemicals. Croda's extensive product portfolio addresses a wide array of industrial and consumer needs. For the Consumer Care market, it delivers crucial ingredients for personal care products, spanning skin, hair, sun, and baby care, along with solutions for color cosmetics, oral hygiene, self-tanning, deodorants, men's grooming, and depilatories, as well as household and institutional cleaning formulations. In Life Sciences, the company provides innovative solutions for agriculture, including crop protection additives, seed enhancements, animal health chemicals, and bio-stimulants, alongside dietary supplements and active pharmaceutical ingredients. The Performance Technologies and Industrial Chemicals segments encompass a vast range of specialized materials. This includes additives for lubricants, coatings, polymers, batteries, and catalysts; materials for electronics, construction, and thermal management; adhesives; and chemicals for vehicle cleaning, automotive textiles, and plastic/rubber products. Furthermore, Croda supplies chemicals for packaging, printing, paper, paints, and water treatment, along with oleochemicals, emulsifiers, fuel additives, and specialty polymer additives for furniture and wood. The company also innovates in bio-based phase change materials, offering solutions for temperature control in buildings, clothing, healthcare, electronics, food refrigeration, energy storage, packaging, and automotive applications. This broad offering underscores Croda's commitment to delivering specialized chemical solutions across numerous critical industries.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free