No price history available.
Key financial summary
Financials in IDR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | IDRm | 42,518,782 | 51,698,249 | 56,867,544 | 61,615,850 | 67,477,992 | 70,704,988 | N/A | N/A |
| Operating profit | IDRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | IDRm | 3,842,083 | 3,620,961 | 2,928,342 | 2,318,584 | 3,712,926 | 5,643,863 | N/A | N/A |
| EPS reported | IDR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | IDR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | IDR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | IDR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | IDRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | IDRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | IDRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | IDR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | IDR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in IDR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
PT Charoen Pokphand Indonesia Tbk (CPIN) operates in Indonesia, primarily focusing on the production and distribution of poultry feed, processed chicken, and day-old chicks (DOC). The company offers a comprehensive range of poultry feed, including formulations for broilers and layers. Additionally, it provides specialized feeds for parent stock, ducks, native chickens, fighting cocks, and quails, alongside feed solutions for cattle and swine. These products are marketed under a variety of brands such as HI-PRO, HI-PRO-VITE, BINTANG, BONAVITE, ROYAL FEED, TURBO FEED, and TIJI. CPIN's DOC portfolio encompasses broiler DOC, layer DOC, and other specialized varieties like those for parent stock and male layers. Beyond its core offerings, the company supplies various food products under popular brands such as Golden Fiesta, Fiesta, Champ, and Okey. CPIN's business activities further extend to include poultry farming, beverage manufacturing, trading of processed food and medicinal products, production of plastic packaging, sourcing and distribution of feed raw materials, and the operation of restaurants and convenience stores. Established in 1972 and headquartered in Jakarta, Indonesia, the company was formerly known as PT Charoen Pokphand Indonesia Animal Feedmill Co. Limited. It functions as a subsidiary of the PT Charoen Pokphand Indonesia Group.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
PT Charoen Pokphand Indonesia Tbk (CPIN.JK)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
PT Charoen Pokphand Indonesia Tbk (CPIN) operates in Indonesia, primarily focusing on the production and distribution of poultry feed, processed chicken, and day-old chicks (DOC). The company offers a comprehensive range of poultry feed, including formulations for broilers and layers. Additionally, it provides specialized feeds for parent stock, ducks, native chickens, fighting cocks, and quails, alongside feed solutions for cattle and swine. These products are marketed under a variety of brands such as HI-PRO, HI-PRO-VITE, BINTANG, BONAVITE, ROYAL FEED, TURBO FEED, and TIJI. CPIN's DOC portfolio encompasses broiler DOC, layer DOC, and other specialized varieties like those for parent stock and male layers. Beyond its core offerings, the company supplies various food products under popular brands such as Golden Fiesta, Fiesta, Champ, and Okey. CPIN's business activities further extend to include poultry farming, beverage manufacturing, trading of processed food and medicinal products, production of plastic packaging, sourcing and distribution of feed raw materials, and the operation of restaurants and convenience stores. Established in 1972 and headquartered in Jakarta, Indonesia, the company was formerly known as PT Charoen Pokphand Indonesia Animal Feedmill Co. Limited. It functions as a subsidiary of the PT Charoen Pokphand Indonesia Group.