Chumporn Palm Oil Industry Public Company Limited(CPI.BK)
No price history available.
Key financial summary
Financials in THB| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | THBm | 3,889 | 5,597 | 7,681 | 5,255 | 5,193 | 5,326 | N/A | N/A |
| Operating profit | THBm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | THBm | 159 | 292 | 329 | 151 | 321 | 418 | N/A | N/A |
| EPS reported | THB | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | THB | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | THB | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | THB | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | THBm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | THBm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | THBm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | THB | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | THB | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in THB| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Chumporn Palm Oil Industry Public Company Limited, together with its associated enterprises, operates primarily in Thailand, focusing on the manufacturing and supply of an extensive range of palm oil derivatives. Their product portfolio encompasses agricultural inputs such as palm seeds, sprouts, and seedling products. Furthermore, the company processes crude palm oil and crude palm kernel oil, transforming them into refined bleached deodorized (RBD) palm oil, palm kernel oil, palm olein, and palm stearin. They also produce various byproducts like palm fatty acid distillate, palm kernel fatty acid distillate, and kernel meal, which are vital components for industries producing soap, food, margarine, and shortening, and are also utilized as a raw material in animal feed formulations. For consumer markets, the company offers its oils in PET bottles, tins, and pouches under the LEELA brand, and additionally, it functions as an original equipment manufacturer. Beyond palm oil products, the company is engaged in the production of biodiesel and generates electricity from biogas. Its market reach extends internationally through exports. Established in 1979, Chumporn Palm Oil Industry Public Company Limited is headquartered in Tha Sae, Thailand.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Chumporn Palm Oil Industry Public Company Limited (CPI.BK)
No price history available.
Not enough data to calculate KvantraRank
Based on consensus from external analysts. Not Kvantra's opinion.
Chumporn Palm Oil Industry Public Company Limited, together with its associated enterprises, operates primarily in Thailand, focusing on the manufacturing and supply of an extensive range of palm oil derivatives. Their product portfolio encompasses agricultural inputs such as palm seeds, sprouts, and seedling products. Furthermore, the company processes crude palm oil and crude palm kernel oil, transforming them into refined bleached deodorized (RBD) palm oil, palm kernel oil, palm olein, and palm stearin. They also produce various byproducts like palm fatty acid distillate, palm kernel fatty acid distillate, and kernel meal, which are vital components for industries producing soap, food, margarine, and shortening, and are also utilized as a raw material in animal feed formulations. For consumer markets, the company offers its oils in PET bottles, tins, and pouches under the LEELA brand, and additionally, it functions as an original equipment manufacturer. Beyond palm oil products, the company is engaged in the production of biodiesel and generates electricity from biogas. Its market reach extends internationally through exports. Established in 1979, Chumporn Palm Oil Industry Public Company Limited is headquartered in Tha Sae, Thailand.