Full history for every metric is available with a Kvantra account
Key financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | €m | 1,034 | 1,060 | 1,205 | 1,020 | 1,276 | 1,063 | 895 | 685 |
| Operating profit | €m | 785 | 967 | ||||||
| Net profit | €m | 360 | 924 | 621 | -1,419 | 68 | 739 | 655 | 548 |
| EPS reported | € | 6.63 | 5.92 | ||||||
| Operating cashflow per share | € | 6.39 | 7.52 | ||||||
| Capex per share | € | 5.23 | 6.04 | ||||||
| FCF per share | € | 1.16 | 1.49 | ||||||
| Free cash flow | €m | 129 | 165 | ||||||
| Net debt | €m | 9,425 | 9,396 | ||||||
| Book value equity | €m | 8,614 | 8,465 | ||||||
| Book value per share | € | 77.75 | 76.42 | ||||||
| Number of shares | m | 110.79 | 110.77 | ||||||
| DPS (TTM paid) | € | 1.50 | 3.75 |
Financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 8.54 | - | ||||||
| P/B LTM | x | 0.73 | 0.57 | ||||||
| P/S LTM | x | 5.90 | 5.35 | ||||||
| P/FCF LTM | x | 48.77 | 29.09 | ||||||
| EV/EBITDA LTM | x | 11.05 | 9.42 | ||||||
| EV/Sales LTM | x | 15.05 | 15.86 | ||||||
| Earnings Yield LTM | % | 11.71% | 13.68% | ||||||
| FCF Yield | % | 2.05% | 3.44% | ||||||
| Quality | |||||||||
| ROE | % | 8.58% | 7.67% | ||||||
| ROIC | % | 3.09% | 3.83% | ||||||
| Operating margin | % | 73.83% | 108.09% | ||||||
| Gross margin | % | 87.27% | 99.51% | ||||||
| FCF/Sales | % | 12.10% | 18.40% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | +57.03% | ||||||
| Sales Growth YoY | % | -16.64% | -31.13% | ||||||
| Net Income Growth YoY | % | +984.73% | +56.74% | ||||||
| FCF Growth | % | -96.65% | -37.11% | ||||||
| Operating Profit Growth | % | +65.19% | +55.39% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 6.18% | 8.68% | ||||||
| Dividend Growth | % | -57.14% | - | ||||||
| Payout Ratio | % | 52.77% | 52.47% | ||||||
| FCF/Debt | x | 0.01 | 0.02 | ||||||
| Net Debt/EBITDA | x | 6.72 | 6.44 | ||||||
| EBIT/Net interest | x | 2.32 | 4.86 | ||||||
| Net debt/market cap | % | 150.16% | 196.24% | ||||||
| Net debt/Equity | x | 1.09 | 1.11 | ||||||
| Gross debt/equity | x | 1.27 | 1.22 | ||||||
ETFs that hold Covivio
| Fund | Ticker | Position# | Weight |
|---|---|---|---|
| Invesco EURO STOXX High Dividend Low Volatility UCITS ETF | EHDV.DE | 4 | 2.75% |
Funds with Covivio among their ten largest holdings, largest fund first.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Covivio is a prominent European real estate firm, deeply committed to understanding and addressing the evolving needs of its tenants and users. The company excels at designing and co-creating vibrant, multi-functional spaces that seamlessly integrate areas for work, travel, and everyday living. As a significant force in the European property market, managing a substantial portfolio valued at €25 billion, Covivio actively partners with businesses, hotel chains, and local authorities. Its aim is to support them in enhancing their appeal, facilitating crucial transformations, and achieving responsible, high-performing outcomes.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
| Fund | Ticker | Position# | Weight |
|---|---|---|---|
| Invesco EURO STOXX High Dividend Low Volatility UCITS ETF | EHDV.DE | 4 | 2.75% |
Funds with Covivio among their ten largest holdings, largest fund first.
Based on consensus from external analysts. Not Kvantra's opinion.
Covivio is a prominent European real estate firm, deeply committed to understanding and addressing the evolving needs of its tenants and users. The company excels at designing and co-creating vibrant, multi-functional spaces that seamlessly integrate areas for work, travel, and everyday living. As a significant force in the European property market, managing a substantial portfolio valued at €25 billion, Covivio actively partners with businesses, hotel chains, and local authorities. Its aim is to support them in enhancing their appeal, facilitating crucial transformations, and achieving responsible, high-performing outcomes.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free