No price history available.
Key financial summary
Financials in GBP| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | £m | 18 | 22 | 27 | 16 | 18 | 22 | N/A | N/A |
| Operating profit | £m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | £m | 3 | 5 | 6 | 0 | 0 | 1 | N/A | N/A |
| EPS reported | £ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | £ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | £ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | £ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | £m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | £m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | £m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | £ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | £ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in GBP| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Calnex Solutions plc is a company specializing in the development, manufacturing, and global marketing of advanced test instrumentation and comprehensive solutions. Its primary focus areas encompass precise network synchronization and robust network emulation, catering to the needs of telecommunications networks, enterprise networks, and data centers across the globe. The company's diverse product portfolio addresses a wide array of testing requirements. For modern 5G networks, the Paragon-neo platform facilitates highly accurate PTP and SyncE testing up to 400GbE, achieving sub-nanosecond precision. NE-ONE serves as a performance testing application, enabling the evaluation of application functionality under realistic conditions across various networks, including LAN, WAN, Internet, Cloud, Wi-Fi, (A)DSL, mobile, and satellite. For designing and validating network architectures, Calnex SNE provides tools for network emulation and simulation. Field-based testing is supported by Sentinel, a solution vital for applications like 3G/4G/5G mobile backhaul, E911/critical infrastructure, financial networks, and power communications. Specific PTP profiles, including IEEE 802.1AS/AS-REV, SMPTE 2059-2, and ITU-T G.8275.1, are addressed by Paragon-ONE. The Paragon-X system is designed to test SyncE, PTP, and NTP mechanisms, as well as E1/T1 sync interfaces and Ethernet OAM functions. For high-speed Ethernet device validation, Calnex offers Attero-100G for 100/40/25GbE performance assessments, alongside Attero-X for network emulation. The Attero-V virtual impairments tool further enhances and complements the existing range of Spirent virtualization products. Additionally, Tempo provides pre-configured tests for embedded GPS/GLONASS/BEDOU receivers, with an optional mini rubidium oscillator. Complementary tools include the Rb/GPS frequency reference, which delivers stable 10MHz and 1pps measurement signals essential for synchronization testers, and a 1pps/ToD/Frequency Converter for adapting critical signals required by contemporary network devices. The Calnex Analysis Tool is also available as software for detailed network and device diagnostics. Calnex Solutions distributes its offerings internationally through a dedicated network of regional resellers and distributors. Established in 2006, the firm maintains its corporate headquarters in Linlithgow, United Kingdom.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Calnex Solutions plc is a company specializing in the development, manufacturing, and global marketing of advanced test instrumentation and comprehensive solutions. Its primary focus areas encompass precise network synchronization and robust network emulation, catering to the needs of telecommunications networks, enterprise networks, and data centers across the globe. The company's diverse product portfolio addresses a wide array of testing requirements. For modern 5G networks, the Paragon-neo platform facilitates highly accurate PTP and SyncE testing up to 400GbE, achieving sub-nanosecond precision. NE-ONE serves as a performance testing application, enabling the evaluation of application functionality under realistic conditions across various networks, including LAN, WAN, Internet, Cloud, Wi-Fi, (A)DSL, mobile, and satellite. For designing and validating network architectures, Calnex SNE provides tools for network emulation and simulation. Field-based testing is supported by Sentinel, a solution vital for applications like 3G/4G/5G mobile backhaul, E911/critical infrastructure, financial networks, and power communications. Specific PTP profiles, including IEEE 802.1AS/AS-REV, SMPTE 2059-2, and ITU-T G.8275.1, are addressed by Paragon-ONE. The Paragon-X system is designed to test SyncE, PTP, and NTP mechanisms, as well as E1/T1 sync interfaces and Ethernet OAM functions. For high-speed Ethernet device validation, Calnex offers Attero-100G for 100/40/25GbE performance assessments, alongside Attero-X for network emulation. The Attero-V virtual impairments tool further enhances and complements the existing range of Spirent virtualization products. Additionally, Tempo provides pre-configured tests for embedded GPS/GLONASS/BEDOU receivers, with an optional mini rubidium oscillator. Complementary tools include the Rb/GPS frequency reference, which delivers stable 10MHz and 1pps measurement signals essential for synchronization testers, and a 1pps/ToD/Frequency Converter for adapting critical signals required by contemporary network devices. The Calnex Analysis Tool is also available as software for detailed network and device diagnostics. Calnex Solutions distributes its offerings internationally through a dedicated network of regional resellers and distributors. Established in 2006, the firm maintains its corporate headquarters in Linlithgow, United Kingdom.
