No price history available.
Key financial summary
Financials in CHF| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | CHFm | 3,860 | 4,372 | 5,198 | 4,377 | 4,152 | 3,915 | N/A | N/A |
| Operating profit | CHFm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | CHFm | 116 | 344 | -101 | 134 | 244 | -75 | N/A | N/A |
| EPS reported | CHF | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | CHF | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | CHF | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | CHF | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | CHFm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | CHFm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | CHFm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | CHF | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | CHF | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in CHF| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Clariant AG operates as a global leader in specialty chemicals, organized into three primary business units: Care Chemicals, Catalysis, and Natural Resources. The company develops and supplies a broad spectrum of chemical products and solutions. This includes fire retardants, performance-enhancing additives, and advanced surface treatments for applications spanning plastics, coatings, inks, and consumer goods. It also provides essential catalysts for petrochemical and fuel refining, synthesis gas, general chemical processes, and emissions control, along with specialized zeolite and custom catalyst solutions. Clariant further manufactures specialized bentonite-based products, serving diverse sectors such as oil purification, foundries, animal feed, civil construction, wastewater treatment, and various industrial uses including paper, detergents, and PVC stabilization. Its extensive portfolio also features industrial and consumer specialty chemicals and tailored application solutions across numerous markets. These encompass automotive fluids (like brake fluids and coolants), aircraft de-icing, construction chemicals, agrochemicals, food ingredients, gas processing, heat transfer, home and industrial cleaning, lubricant additives, specialized solvents, paints and coatings, healthcare, and personal care ingredients. Additionally, the company offers sophisticated oilfield production chemicals for enhanced oil recovery, offshore and unconventional drilling, paraffin control, and well services, complemented by its intelligent chemical management system, Veritrax. Clariant also provides comprehensive chemical solutions for the mining industry, additives for refinery services, and develops biofuels and their derivatives, exemplified by sunliquid, which transforms agricultural residues into cellulosic ethanol. Its product range extends to organic, inorganic, and anti-corrosive pigments, as well as pigment preparations, dyes, and specialty materials vital for coatings, plastics, conventional and digital printing, textiles, and personal care applications. Founded in 1886, Clariant AG is headquartered in Muttenz, Switzerland.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Clariant AG operates as a global leader in specialty chemicals, organized into three primary business units: Care Chemicals, Catalysis, and Natural Resources. The company develops and supplies a broad spectrum of chemical products and solutions. This includes fire retardants, performance-enhancing additives, and advanced surface treatments for applications spanning plastics, coatings, inks, and consumer goods. It also provides essential catalysts for petrochemical and fuel refining, synthesis gas, general chemical processes, and emissions control, along with specialized zeolite and custom catalyst solutions. Clariant further manufactures specialized bentonite-based products, serving diverse sectors such as oil purification, foundries, animal feed, civil construction, wastewater treatment, and various industrial uses including paper, detergents, and PVC stabilization. Its extensive portfolio also features industrial and consumer specialty chemicals and tailored application solutions across numerous markets. These encompass automotive fluids (like brake fluids and coolants), aircraft de-icing, construction chemicals, agrochemicals, food ingredients, gas processing, heat transfer, home and industrial cleaning, lubricant additives, specialized solvents, paints and coatings, healthcare, and personal care ingredients. Additionally, the company offers sophisticated oilfield production chemicals for enhanced oil recovery, offshore and unconventional drilling, paraffin control, and well services, complemented by its intelligent chemical management system, Veritrax. Clariant also provides comprehensive chemical solutions for the mining industry, additives for refinery services, and develops biofuels and their derivatives, exemplified by sunliquid, which transforms agricultural residues into cellulosic ethanol. Its product range extends to organic, inorganic, and anti-corrosive pigments, as well as pigment preparations, dyes, and specialty materials vital for coatings, plastics, conventional and digital printing, textiles, and personal care applications. Founded in 1886, Clariant AG is headquartered in Muttenz, Switzerland.
