No price history available.
Key financial summary
Financials in THB| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | THBm | 968 | 1,099 | 1,027 | 603 | 437 | 601 | N/A | N/A |
| Operating profit | THBm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | THBm | -130 | -142 | -125 | 6 | -433 | -153 | N/A | N/A |
| EPS reported | THB | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | THB | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | THB | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | THB | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | THBm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | THBm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | THBm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | THB | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | THB | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in THB| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
C.I. Group Public Company Limited, established in 1983 and headquartered in Pathum Thani, Thailand, specializes in the production and global distribution of air conditioning and refrigeration products. Their extensive range includes various heat exchanger coils, such as D-Coat, 5MM, aluminum, condenser, water, evaporator, and tube-in-tube types. They also offer a diverse selection of units, including heavy-duty air purifiers, air handling units, air-cooled condensers, condensing units, unit coolers, and chillers. Beyond HVAC equipment, the company provides comprehensive building envelope solutions. These offerings feature KingZip zipped roofing systems, K-Dek, foilback systems (which include gutters, safety features, and light solutions), BENCHMARK and Kingspan insulated products, architectural wall panels, and cold storage systems. Furthermore, C.I. Group develops ARII smart solutions, a software platform designed for managing energy and environmental meters, as well as applications for cold rooms. Their service portfolio extends beyond manufacturing to encompass coil replacement, air handling unit (AHU) renovation, mechanical & electrical (M&E) design, and the complete design and installation of cold room/store and smart solutions, complemented by maintenance and inspection services for their air conditioning and refrigeration lines. C.I. Group has also diversified into numerous other ventures. These include locomotive construction and maintenance, the development and building of electricity production and distribution networks, and manufacturing and distributing medical equipment (such as rubber gloves) alongside water supply systems. They are also involved in solar power generation, hotel operations, and providing water supply for industrial use. The company actively exports its various products and solutions worldwide.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
C.I. Group Public Company Limited (CIG.BK)
No price history available.
Not enough data to calculate KvantraRank
Based on consensus from external analysts. Not Kvantra's opinion.
C.I. Group Public Company Limited, established in 1983 and headquartered in Pathum Thani, Thailand, specializes in the production and global distribution of air conditioning and refrigeration products. Their extensive range includes various heat exchanger coils, such as D-Coat, 5MM, aluminum, condenser, water, evaporator, and tube-in-tube types. They also offer a diverse selection of units, including heavy-duty air purifiers, air handling units, air-cooled condensers, condensing units, unit coolers, and chillers. Beyond HVAC equipment, the company provides comprehensive building envelope solutions. These offerings feature KingZip zipped roofing systems, K-Dek, foilback systems (which include gutters, safety features, and light solutions), BENCHMARK and Kingspan insulated products, architectural wall panels, and cold storage systems. Furthermore, C.I. Group develops ARII smart solutions, a software platform designed for managing energy and environmental meters, as well as applications for cold rooms. Their service portfolio extends beyond manufacturing to encompass coil replacement, air handling unit (AHU) renovation, mechanical & electrical (M&E) design, and the complete design and installation of cold room/store and smart solutions, complemented by maintenance and inspection services for their air conditioning and refrigeration lines. C.I. Group has also diversified into numerous other ventures. These include locomotive construction and maintenance, the development and building of electricity production and distribution networks, and manufacturing and distributing medical equipment (such as rubber gloves) alongside water supply systems. They are also involved in solar power generation, hotel operations, and providing water supply for industrial use. The company actively exports its various products and solutions worldwide.