No price history available.
Key financial summary
Financials in IDR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | IDRm | 12,064,088 | 13,976,648 | 12,233,495 | 10,163,157 | 10,059,317 | 9,594,211 | N/A | N/A |
| Operating profit | IDRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | IDRm | 1,801,029 | 2,451,139 | 2,060,856 | 677,552 | 537,399 | 770,975 | N/A | N/A |
| EPS reported | IDR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | IDR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | IDR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | IDR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | IDRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | IDRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | IDRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | IDR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | IDR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in IDR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
PT Global Mediacom Tbk, an integrated media conglomerate based in Jakarta Pusat, Indonesia, extends its operations both domestically and internationally. Established in 1981, and known as PT Bimantara Citra Tbk until its name change in March 2007, the company boasts a diverse portfolio across various media segments. Its television presence includes four prominent free-to-air stations: RCTI, MNCTV, GTV, and iNews, alongside robust content production capabilities and a comprehensive content library. Digitally, Global Mediacom maintains a significant footprint with online portals and applications such as okezone.com, sindonews.com, iNews.id, idxchannel.com, celebrities.id, sportstars.id, and BuddyKu. The company also commands an expansive radio network, comprising approximately 100 stations operating under its principal brands: MNC Trijaya, RDI, Global Radio, and V Radio. In the realm of streaming services, it offers the Over-The-Top platform RCTI+ and the content viewing platform Vision+, in addition to its direct-to-home (DTH) pay-TV services, MNC Vision and K-Vision. Further diversifying its offerings, Global Mediacom provides high-speed internet and IPTV through MNC Play, and operates the video-sharing platform MeTube.id. Its business also encompasses Mediate local media agencies for integrated media placement, MNC Licensing for brand management, and Movieland, a specialized economic zone dedicated to integrated film and drama series production. Additionally, it runs the MNC Shop TV home shopping channel. The company’s services also include talent management, advertising-based and subscription-based media, fixed broadband, online media, and supporting media and infrastructure.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
PT Global Mediacom Tbk (BMTR.JK)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
PT Global Mediacom Tbk, an integrated media conglomerate based in Jakarta Pusat, Indonesia, extends its operations both domestically and internationally. Established in 1981, and known as PT Bimantara Citra Tbk until its name change in March 2007, the company boasts a diverse portfolio across various media segments. Its television presence includes four prominent free-to-air stations: RCTI, MNCTV, GTV, and iNews, alongside robust content production capabilities and a comprehensive content library. Digitally, Global Mediacom maintains a significant footprint with online portals and applications such as okezone.com, sindonews.com, iNews.id, idxchannel.com, celebrities.id, sportstars.id, and BuddyKu. The company also commands an expansive radio network, comprising approximately 100 stations operating under its principal brands: MNC Trijaya, RDI, Global Radio, and V Radio. In the realm of streaming services, it offers the Over-The-Top platform RCTI+ and the content viewing platform Vision+, in addition to its direct-to-home (DTH) pay-TV services, MNC Vision and K-Vision. Further diversifying its offerings, Global Mediacom provides high-speed internet and IPTV through MNC Play, and operates the video-sharing platform MeTube.id. Its business also encompasses Mediate local media agencies for integrated media placement, MNC Licensing for brand management, and Movieland, a specialized economic zone dedicated to integrated film and drama series production. Additionally, it runs the MNC Shop TV home shopping channel. The company’s services also include talent management, advertising-based and subscription-based media, fixed broadband, online media, and supporting media and infrastructure.
