No price history available.
Key financial summary
Financials in INR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM | 2027E | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | INRm | 49,939 | 46,740 | 53,702 | 62,876 | 62,816 | 59,669 | 63,219 | N/A | N/A |
| Operating profit | INRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | INRm | -800 | 781 | 727 | 237 | 1,377 | 2,048 | 2,175 | N/A | N/A |
| EPS reported | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | INRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | INRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | INRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in INR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM | 2027E | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Value | ||||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | ||||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | ||||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | ||||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Black Box Limited stands as a global provider of comprehensive information and communications technology (ICT) services. Its operations are structured across distinct segments: System Integration, Technology Product Solution, and a broader 'Others' category. The company's diverse portfolio includes unified communication offerings, encompassing IP communication, multimedia integration, robust contact center platforms, and collaborative tools. Furthermore, Black Box delivers advanced data center and edge IT capabilities. These include hyper-converged infrastructure (HCI) seamlessly integrating computing, storage, networking, and virtualization; private cloud implementations; mobility solutions; and software-defined networking (SDN). A critical component of its service suite is a comprehensive range of cybersecurity services. Its expertise also extends to digital transformation and application development, covering areas like gamification, enhancing customer experience and journeys, automation, and Internet of Things (IoT) solutions. Beyond core solutions, the company furnishes extensive support and managed services. This includes 'Guardian' support for remote and on-site IT infrastructure management, along with global Security Operations Center (SOC) and Network Operations Center (NOC) services. Its managed service portfolio features enterprise service management, integrated data center management, and cloud computing. Complementing these are professional services such as consulting, deployment, design, customization, and audit functions. Black Box caters to a diverse clientele across various sectors, including banking, financial services, insurance (BFSI), education, healthcare, travel and hospitality, IT/IT Enabled Services (ITES), and manufacturing. Tracing its origins to its incorporation in 1986, the company, headquartered in Navi Mumbai, India, previously operated as AGC Networks Limited before adopting the Black Box Limited name in November 2021. It functions as a subsidiary of Essar Telecom Limited.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Black Box Limited stands as a global provider of comprehensive information and communications technology (ICT) services. Its operations are structured across distinct segments: System Integration, Technology Product Solution, and a broader 'Others' category. The company's diverse portfolio includes unified communication offerings, encompassing IP communication, multimedia integration, robust contact center platforms, and collaborative tools. Furthermore, Black Box delivers advanced data center and edge IT capabilities. These include hyper-converged infrastructure (HCI) seamlessly integrating computing, storage, networking, and virtualization; private cloud implementations; mobility solutions; and software-defined networking (SDN). A critical component of its service suite is a comprehensive range of cybersecurity services. Its expertise also extends to digital transformation and application development, covering areas like gamification, enhancing customer experience and journeys, automation, and Internet of Things (IoT) solutions. Beyond core solutions, the company furnishes extensive support and managed services. This includes 'Guardian' support for remote and on-site IT infrastructure management, along with global Security Operations Center (SOC) and Network Operations Center (NOC) services. Its managed service portfolio features enterprise service management, integrated data center management, and cloud computing. Complementing these are professional services such as consulting, deployment, design, customization, and audit functions. Black Box caters to a diverse clientele across various sectors, including banking, financial services, insurance (BFSI), education, healthcare, travel and hospitality, IT/IT Enabled Services (ITES), and manufacturing. Tracing its origins to its incorporation in 1986, the company, headquartered in Navi Mumbai, India, previously operated as AGC Networks Limited before adopting the Black Box Limited name in November 2021. It functions as a subsidiary of Essar Telecom Limited.
