No price history available.
Key financial summary
Financials in GBP| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | £m | 19,277 | 19,521 | 21,258 | 23,078 | 26,312 | 28,336 | N/A | N/A |
| Operating profit | £m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | £m | 1,299 | 1,758 | 1,591 | 1,857 | 1,956 | 2,062 | N/A | N/A |
| EPS reported | £ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | £ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | £ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | £ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | £m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | £m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | £m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | £ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | £ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in GBP| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
BAE Systems plc, established in 1970 and headquartered in Farnborough, United Kingdom, is a global leader in providing advanced defense, aerospace, and security solutions. The company's comprehensive operations are divided into five distinct business units. The Electronic Systems division focuses on developing and supplying sophisticated technological components, including electronic warfare systems, precise navigation and electro-optical sensors, digital engine and flight controls for both military and commercial aircraft, precision guidance and seeker solutions, secure military communication systems and data links, persistent surveillance technologies, space-based electronics, and electric drive propulsion systems. The Cyber & Intelligence segment plays a vital role in national security by modernizing, maintaining, and strengthening the cyber defenses of critical assets such as aircraft, radars, and missile systems to identify and counter threats. This segment also provides extensive systems engineering, integration, and sustainment services for essential weapons platforms, C5ISR (Command, Control, Computers, Communications, Intelligence, Surveillance, and Reconnaissance) capabilities, and cybersecurity infrastructure. Furthermore, it delivers bespoke solutions and services to intelligence and federal/civilian agencies, offers data intelligence to combat large-scale national threats, protects networks and data from cyberattacks, supplies security and intelligence services to the UK government and allied international governments, and includes anti-fraud, regulatory compliance, and enterprise-level data and digital services. The Platforms & Services (US) segment is responsible for the production of combat vehicles, various weapons, and munitions, in addition to offering ship repair services and managing government-owned munitions facilities. The Air segment concentrates on the design, manufacturing, upgrading, and ongoing support for both combat and jet trainer aircraft. Finally, the Maritime division undertakes the design, construction, and maintenance of naval vessels, including surface ships and submarines, as well as torpedoes, radar systems, and comprehensive command and combat systems. This segment is also a key supplier of naval gun systems, missile launchers, and precision munitions.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
BAE Systems plc, established in 1970 and headquartered in Farnborough, United Kingdom, is a global leader in providing advanced defense, aerospace, and security solutions. The company's comprehensive operations are divided into five distinct business units. The Electronic Systems division focuses on developing and supplying sophisticated technological components, including electronic warfare systems, precise navigation and electro-optical sensors, digital engine and flight controls for both military and commercial aircraft, precision guidance and seeker solutions, secure military communication systems and data links, persistent surveillance technologies, space-based electronics, and electric drive propulsion systems. The Cyber & Intelligence segment plays a vital role in national security by modernizing, maintaining, and strengthening the cyber defenses of critical assets such as aircraft, radars, and missile systems to identify and counter threats. This segment also provides extensive systems engineering, integration, and sustainment services for essential weapons platforms, C5ISR (Command, Control, Computers, Communications, Intelligence, Surveillance, and Reconnaissance) capabilities, and cybersecurity infrastructure. Furthermore, it delivers bespoke solutions and services to intelligence and federal/civilian agencies, offers data intelligence to combat large-scale national threats, protects networks and data from cyberattacks, supplies security and intelligence services to the UK government and allied international governments, and includes anti-fraud, regulatory compliance, and enterprise-level data and digital services. The Platforms & Services (US) segment is responsible for the production of combat vehicles, various weapons, and munitions, in addition to offering ship repair services and managing government-owned munitions facilities. The Air segment concentrates on the design, manufacturing, upgrading, and ongoing support for both combat and jet trainer aircraft. Finally, the Maritime division undertakes the design, construction, and maintenance of naval vessels, including surface ships and submarines, as well as torpedoes, radar systems, and comprehensive command and combat systems. This segment is also a key supplier of naval gun systems, missile launchers, and precision munitions.
