Full history for every metric is available with a Kvantra account
Key financial summary
Financials in RUB| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | RUB bn | 120 | 145 | 181 | 179 | 198 | 238 | 226 | - |
| Operating profit | RUB bn | 46.4 | 51.7 | ||||||
| Net profit | RUB bn | 3.3 | 82.2 | 71.8 | 35.7 | 30.4 | 39.6 | 35.7 | 0.6 |
| EPS reported | RUB | 1,088 | 977.4 | ||||||
| Operating cashflow per share | RUB | 1,558 | 1,757 | ||||||
| Capex per share | RUB | 1,497 | 1,950 | ||||||
| FCF per share | RUB | 61.16 | -193.3 | ||||||
| Free cash flow | RUB bn | 2.23 | -7.06 | ||||||
| Net debt | RUB bn | 115 | 125 | ||||||
| Book value equity | RUB bn | 215 | 241 | ||||||
| Book value per share | RUB | 5,908 | 6,591 | ||||||
| Number of shares | m | 36.43 | 36.52 | ||||||
| DPS (TTM paid) | RUB | 189.0 | 424.0 |
Financial summary
Financials in RUB| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 16.59 | 17.41 | ||||||
| P/B LTM | x | 3.06 | 2.58 | ||||||
| P/S LTM | x | 2.77 | 2.74 | ||||||
| P/FCF LTM | x | 295.24 | -87.92 | ||||||
| EV/EBITDA LTM | x | 8.45 | 10.01 | ||||||
| EV/Sales LTM | x | 3.26 | 3.29 | ||||||
| Earnings Yield LTM | % | 6.03% | 5.74% | ||||||
| FCF Yield | % | 0.34% | -1.14% | ||||||
| Quality | |||||||||
| ROE | % | 18.42% | 15.93% | ||||||
| ROIC | % | 9.24% | 8.77% | ||||||
| Operating margin | % | 19.53% | 22.86% | ||||||
| Gross margin | % | 49.89% | 49.07% | ||||||
| FCF/Sales | % | 0.94% | -3.12% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +30.45% | -15.54% | ||||||
| Sales Growth YoY | % | +19.92% | -0.14% | ||||||
| Net Income Growth YoY | % | +30.24% | -15.10% | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | -10.95% | -10.33% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 2.62% | 2.49% | ||||||
| Dividend Growth | % | -64.61% | - | ||||||
| Payout Ratio | % | 43.55% | 12.35% | ||||||
| FCF/Debt | x | 0.02 | -0.05 | ||||||
| Net Debt/EBITDA | x | 1.28 | 1.70 | ||||||
| EBIT/Net interest | x | 0.00 | 49.52 | ||||||
| Net debt/market cap | % | 17.49% | 20.10% | ||||||
| Net debt/Equity | x | 0.53 | 0.52 | ||||||
| Gross debt/equity | x | 0.66 | 0.64 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
PJSC Acron, along with its subsidiaries, functions as a global producer and distributor of chemical fertilizers and a variety of associated primary and secondary mineral products. Its broad product range encompasses mineral fertilizers, including complex and nitrogen types. The company also offers organic compounds such as methanol, formalin, urea-formaldehyde resins, melamine-urea-formaldehyde resins, and dipping resins. Additionally, it manufactures inorganic compounds like both low and high-density ammonium nitrate, conversion calcium carbonate, liquid carbon dioxide, and urea specifically designed for diesel exhaust fluid production. Furthermore, Acron extracts rare earth elements (REEs) from its apatite concentrate processing, yielding cerium, lanthanum, neodymium, and didymium, alongside light, medium, and heavy REE concentrates. Apatite concentrate and ammonia are also key offerings. Complementing these activities, the company manages seaport terminals. Its market reach extends across Latin America, the European Union, Russia, the United States, Canada, Asia, the People's Republic of China, the Commonwealth of Independent States, and other international territories. Established in 1992, PJSC Acron maintains its headquarters in Moscow, Russia, and operates as a subsidiary of JSC Acron Group.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Based on consensus from external analysts. Not Kvantra's opinion.
PJSC Acron, along with its subsidiaries, functions as a global producer and distributor of chemical fertilizers and a variety of associated primary and secondary mineral products. Its broad product range encompasses mineral fertilizers, including complex and nitrogen types. The company also offers organic compounds such as methanol, formalin, urea-formaldehyde resins, melamine-urea-formaldehyde resins, and dipping resins. Additionally, it manufactures inorganic compounds like both low and high-density ammonium nitrate, conversion calcium carbonate, liquid carbon dioxide, and urea specifically designed for diesel exhaust fluid production. Furthermore, Acron extracts rare earth elements (REEs) from its apatite concentrate processing, yielding cerium, lanthanum, neodymium, and didymium, alongside light, medium, and heavy REE concentrates. Apatite concentrate and ammonia are also key offerings. Complementing these activities, the company manages seaport terminals. Its market reach extends across Latin America, the European Union, Russia, the United States, Canada, Asia, the People's Republic of China, the Commonwealth of Independent States, and other international territories. Established in 1992, PJSC Acron maintains its headquarters in Moscow, Russia, and operates as a subsidiary of JSC Acron Group.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free