No price history available.
Key financial summary
Financials in INR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM | 2027E | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | INRm | 3,301 | 3,581 | 4,847 | 6,601 | 6,871 | 8,071 | 9,679 | N/A | N/A |
| Operating profit | INRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | INRm | 192 | 193 | 610 | 69 | 459 | 321 | 288 | N/A | N/A |
| EPS reported | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | INRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | INRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | INRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in INR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM | 2027E | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Value | ||||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | ||||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | ||||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | ||||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Allied Digital Services Limited, founded in Mumbai, India, in 1995, operates as a global provider specializing in the entire lifecycle of IT infrastructure services and digital solutions, from design and development to deployment and delivery. The company delivers a comprehensive suite of IT and consultancy services, which includes infrastructure management, end-user IT support, IT asset lifecycle services, and enterprise application solutions. Its digital workspace offerings span service desk management, unified endpoint management, and general workspace services. For digital infrastructure, Allied Digital provides cloud management, enterprise infrastructure support, and "work from anywhere" solutions. In addition to core services, the company has developed proprietary platforms such as FinoAllied, a conversational AI solution specifically designed for the banking and finance industries, and ADiTaaS, a robust service management platform. Their digital transformation capabilities encompass DevOps, mobile application development, full-stack solution and product development, alongside the modernization and migration of legacy applications. Allied Digital Services also holds significant expertise in SAP solutions, covering auditing, implementations, rollouts, technology management, application management, cloud migration services (including their "Move to Cloud-GetCloud" offering for transforming on-premise infrastructure), and ongoing SAP support. A critical part of their portfolio is digital security, provided through their AIM360 Degrees cybersecurity framework. This comprehensive offering includes endpoint security management, threat management, anti-fraud and identity management, enterprise infrastructure and cloud security management, and risk management. Furthermore, the company develops integrated solutions for smart and safe cities, and the Industrial Internet of Things (IIoT). Their advanced technological competencies extend to robotic process automation (RPA), general Internet of Things (IoT) applications, cloud enablement, and various other cognitive technology solutions.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Allied Digital Services Limited (ADSL.NS)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Allied Digital Services Limited, founded in Mumbai, India, in 1995, operates as a global provider specializing in the entire lifecycle of IT infrastructure services and digital solutions, from design and development to deployment and delivery. The company delivers a comprehensive suite of IT and consultancy services, which includes infrastructure management, end-user IT support, IT asset lifecycle services, and enterprise application solutions. Its digital workspace offerings span service desk management, unified endpoint management, and general workspace services. For digital infrastructure, Allied Digital provides cloud management, enterprise infrastructure support, and "work from anywhere" solutions. In addition to core services, the company has developed proprietary platforms such as FinoAllied, a conversational AI solution specifically designed for the banking and finance industries, and ADiTaaS, a robust service management platform. Their digital transformation capabilities encompass DevOps, mobile application development, full-stack solution and product development, alongside the modernization and migration of legacy applications. Allied Digital Services also holds significant expertise in SAP solutions, covering auditing, implementations, rollouts, technology management, application management, cloud migration services (including their "Move to Cloud-GetCloud" offering for transforming on-premise infrastructure), and ongoing SAP support. A critical part of their portfolio is digital security, provided through their AIM360 Degrees cybersecurity framework. This comprehensive offering includes endpoint security management, threat management, anti-fraud and identity management, enterprise infrastructure and cloud security management, and risk management. Furthermore, the company develops integrated solutions for smart and safe cities, and the Industrial Internet of Things (IIoT). Their advanced technological competencies extend to robotic process automation (RPA), general Internet of Things (IoT) applications, cloud enablement, and various other cognitive technology solutions.