No price history available.
Key financial summary
Financials in THB| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | THBm | 1,369 | 1,678 | 2,155 | 1,624 | 926 | 833 | N/A | N/A |
| Operating profit | THBm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | THBm | 70 | 76 | -7 | -47 | 34 | 28 | N/A | N/A |
| EPS reported | THB | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | THB | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | THB | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | THB | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | THBm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | THBm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | THBm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | THB | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | THB | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in THB| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Established in 2005 and headquartered in Mueang Samut Prakan, Thailand, Applied DB Public Company Limited specializes in the production and distribution of plastic compounds, various adhesives, and sealants. The company's market reach extends beyond Thailand to include international territories such as Nigeria, Kenya, Singapore, the Philippines, Bangladesh, Myanmar, and Vietnam. Its operations are structured into three primary divisions: Plastic Compound, Adhesive, and Sealant & DIY. The Plastic Compound segment offers a range of PVC and non-PVC materials, including flexible and rigid PVC, pharmaceutical-grade compounds, and thermoplastic elastomers. Within the Adhesive portfolio, customers can find contact, grafted, polyurethane (PU), vinyl, and epoxy glues, alongside essential thinners, primers, and hardeners. The Sealant offerings comprise acetic and neutral silicones, acrylics, super nail construction sealants, and PU sealants, as well as water-based construction adhesives. Additionally, the DIY product line features super glues, RTV gasket makers, general household adhesives and sealants, epoxy adhesives and putties, and other specialized products. Applied DB serves a diverse client base, supplying its products to industries such as wire and cable manufacturing, real estate and construction, and footwear and leather, in addition to directly catering to household consumers.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Applied DB Public Company Limited (ADB.BK)
No price history available.
Not enough data to calculate KvantraRank
Based on consensus from external analysts. Not Kvantra's opinion.
Established in 2005 and headquartered in Mueang Samut Prakan, Thailand, Applied DB Public Company Limited specializes in the production and distribution of plastic compounds, various adhesives, and sealants. The company's market reach extends beyond Thailand to include international territories such as Nigeria, Kenya, Singapore, the Philippines, Bangladesh, Myanmar, and Vietnam. Its operations are structured into three primary divisions: Plastic Compound, Adhesive, and Sealant & DIY. The Plastic Compound segment offers a range of PVC and non-PVC materials, including flexible and rigid PVC, pharmaceutical-grade compounds, and thermoplastic elastomers. Within the Adhesive portfolio, customers can find contact, grafted, polyurethane (PU), vinyl, and epoxy glues, alongside essential thinners, primers, and hardeners. The Sealant offerings comprise acetic and neutral silicones, acrylics, super nail construction sealants, and PU sealants, as well as water-based construction adhesives. Additionally, the DIY product line features super glues, RTV gasket makers, general household adhesives and sealants, epoxy adhesives and putties, and other specialized products. Applied DB serves a diverse client base, supplying its products to industries such as wire and cable manufacturing, real estate and construction, and footwear and leather, in addition to directly catering to household consumers.