No price history available.
Key financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | ¥m | 293,914 | 329,527 | 383,242 | 420,402 | 454,393 | 500,393 | N/A | N/A |
| Operating profit | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | ¥m | -18,983 | 13,250 | 31,167 | 38,446 | 43,658 | 45,469 | N/A | N/A |
| EPS reported | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Kyushu Railway Company is a Japanese corporation primarily known for its extensive railway network operations. The enterprise diversifies its activities across several key segments: Transportation, Construction, Real Estate and Hospitality, Retail and Dining, and other miscellaneous businesses. In its Transportation division, the company delivers comprehensive railway services, complemented by local, express, and charter bus routes, as well as passenger ship transport. This expansive network covers 2,273 kilometers across the seven prefectures of Kyushu, utilizing a total of 22 lines. The Construction segment undertakes civil engineering projects, track construction and maintenance for rail systems, and general building work. It also engages in the design, fabrication, installation, and servicing of rolling stock and associated mechanical equipment. Additionally, this division is responsible for installing and maintaining electrical, heating, ventilation, air conditioning (HVAC), and fire protection systems in both public and private buildings, alongside offering housing development, sales, and consulting services. Within the Real Estate and Hotels sector, the company manages the leasing of commercial properties, office spaces, and rental apartments, sells condominium units, and operates parking facilities. This segment further extends to operating retirement communities, hotels, and various tourist complexes. The Retail and Dining operations encompass a chain of specialized souvenir shops under the Meihingura brand, the management of FamilyMart convenience stores, and a diverse portfolio of restaurants, including fast-food outlets, the Umaya tavern concept, Train d'Or bakeries, and the Manbou restaurant. The company also maintains interests in agricultural ventures. Kyushu Railway Company was founded in 1987 and is headquartered in Fukuoka, Japan.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Kyushu Railway Company (9142.T)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Kyushu Railway Company is a Japanese corporation primarily known for its extensive railway network operations. The enterprise diversifies its activities across several key segments: Transportation, Construction, Real Estate and Hospitality, Retail and Dining, and other miscellaneous businesses. In its Transportation division, the company delivers comprehensive railway services, complemented by local, express, and charter bus routes, as well as passenger ship transport. This expansive network covers 2,273 kilometers across the seven prefectures of Kyushu, utilizing a total of 22 lines. The Construction segment undertakes civil engineering projects, track construction and maintenance for rail systems, and general building work. It also engages in the design, fabrication, installation, and servicing of rolling stock and associated mechanical equipment. Additionally, this division is responsible for installing and maintaining electrical, heating, ventilation, air conditioning (HVAC), and fire protection systems in both public and private buildings, alongside offering housing development, sales, and consulting services. Within the Real Estate and Hotels sector, the company manages the leasing of commercial properties, office spaces, and rental apartments, sells condominium units, and operates parking facilities. This segment further extends to operating retirement communities, hotels, and various tourist complexes. The Retail and Dining operations encompass a chain of specialized souvenir shops under the Meihingura brand, the management of FamilyMart convenience stores, and a diverse portfolio of restaurants, including fast-food outlets, the Umaya tavern concept, Train d'Or bakeries, and the Manbou restaurant. The company also maintains interests in agricultural ventures. Kyushu Railway Company was founded in 1987 and is headquartered in Fukuoka, Japan.