No price history available.
Key financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM | 2027E | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | ¥m | 1,302,196 | 1,207,594 | 1,349,489 | 1,377,827 | 1,504,687 | 1,579,812 | 1,746,148 | N/A | N/A |
| Operating profit | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | ¥m | 148,451 | 135,655 | 155,171 | 165,343 | 168,432 | 189,357 | 222,507 | N/A | N/A |
| EPS reported | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM | 2027E | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Value | ||||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | ||||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | ||||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | ||||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Mitsubishi Estate Co., Ltd. is a prominent global real estate enterprise based in Tokyo, Japan, established in 1890. Its diverse portfolio encompasses the full spectrum of property activities, both domestically and internationally. The company is actively engaged in the development, letting, management, and divestment of office buildings. Furthermore, it undertakes the conceptualization, construction, and tenant placement for retail complexes and outlets. Its involvement in the logistics sector includes the financing, construction, operational oversight, and asset management of various facilities. Mitsubishi Estate boasts a significant hospitality presence, managing 16 Royal Park Hotels across Japan, alongside the Marunouchi Hotel situated in its namesake district. The firm also holds operational responsibility for several key transportation hubs, including Takamatsu Airport, Miyako Shimojishima Airport Terminal, Mt. Fuji Shizuoka Airport, and a consortium of seven airports throughout Hokkaido. In the residential domain, the company focuses on the entire lifecycle of condominiums, from initial development and rebuilding to sales, brokerage, and ongoing management. It also provides rental services for apartments. Complementing its core real estate operations, Mitsubishi Estate offers financial vehicles such as real estate investment trusts (REITs) and manages private placement funds. Beyond traditional property services, the company extends its expertise to architectural design, engineering, construction, and civil engineering projects, alongside urban and regional planning consultancy. Additionally, it delivers comprehensive real estate solutions, encompassing brokerage services, support for managing condominium and office building leases, and property valuation.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Mitsubishi Estate Co., Ltd. (8802.T)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Mitsubishi Estate Co., Ltd. is a prominent global real estate enterprise based in Tokyo, Japan, established in 1890. Its diverse portfolio encompasses the full spectrum of property activities, both domestically and internationally. The company is actively engaged in the development, letting, management, and divestment of office buildings. Furthermore, it undertakes the conceptualization, construction, and tenant placement for retail complexes and outlets. Its involvement in the logistics sector includes the financing, construction, operational oversight, and asset management of various facilities. Mitsubishi Estate boasts a significant hospitality presence, managing 16 Royal Park Hotels across Japan, alongside the Marunouchi Hotel situated in its namesake district. The firm also holds operational responsibility for several key transportation hubs, including Takamatsu Airport, Miyako Shimojishima Airport Terminal, Mt. Fuji Shizuoka Airport, and a consortium of seven airports throughout Hokkaido. In the residential domain, the company focuses on the entire lifecycle of condominiums, from initial development and rebuilding to sales, brokerage, and ongoing management. It also provides rental services for apartments. Complementing its core real estate operations, Mitsubishi Estate offers financial vehicles such as real estate investment trusts (REITs) and manages private placement funds. Beyond traditional property services, the company extends its expertise to architectural design, engineering, construction, and civil engineering projects, alongside urban and regional planning consultancy. Additionally, it delivers comprehensive real estate solutions, encompassing brokerage services, support for managing condominium and office building leases, and property valuation.
