No price history available.
Key financial summary
Financials in HKD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | HKDm | 87 | 74 | 78 | 70 | 51 | 44 | N/A | N/A |
| Operating profit | HKDm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | HKDm | -65 | -21 | -6 | -5 | -5 | -3 | N/A | N/A |
| EPS reported | HKD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | HKD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | HKD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | HKD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | HKDm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | HKDm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | HKDm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | HKD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | HKD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in HKD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Mansion International Holdings Limited functions as an investment holding company primarily focused on the manufacture and sale of apparel and related accessories for infants and toddlers. Its diverse product portfolio includes essential babywear like underwear, a variety of basic garments such as rompers, robes, coats, pyjamas, windbreakers, vests, reversible jackets, pants, and leggings, as well as outdoor clothing. Additionally, the company provides a range of sleeping accessories, including baby urine pads, blankets, receiving blankets, sleeping bags, and swaddles. Fabric-based accessories like bibs, hats, mittens, booties, and towels are also part of its offerings. The company operates through two main channels: an Original Equipment Manufacturing (OEM) business, which directly supplies products to brand companies or designated sourcing agencies predominantly in Hong Kong, the United Kingdom, and the United States; and an Original Brand Manufacturing (OBM) business. Under its proprietary "mides" brand name, the OBM segment sells its own products, alongside complementary items from third-party brands, through 12 self-operated retail stores and 11 department store counters across Hong Kong. It also conducts wholesale activities in Hong Kong, the People's Republic of China, and Macau. Mansion International Holdings Limited, founded in 1993, is based in Kowloon, Hong Kong.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Mansion International Holdings Limited (8456.HK)
No price history available.
Not enough data to calculate KvantraRank
Based on consensus from external analysts. Not Kvantra's opinion.
Mansion International Holdings Limited functions as an investment holding company primarily focused on the manufacture and sale of apparel and related accessories for infants and toddlers. Its diverse product portfolio includes essential babywear like underwear, a variety of basic garments such as rompers, robes, coats, pyjamas, windbreakers, vests, reversible jackets, pants, and leggings, as well as outdoor clothing. Additionally, the company provides a range of sleeping accessories, including baby urine pads, blankets, receiving blankets, sleeping bags, and swaddles. Fabric-based accessories like bibs, hats, mittens, booties, and towels are also part of its offerings. The company operates through two main channels: an Original Equipment Manufacturing (OEM) business, which directly supplies products to brand companies or designated sourcing agencies predominantly in Hong Kong, the United Kingdom, and the United States; and an Original Brand Manufacturing (OBM) business. Under its proprietary "mides" brand name, the OBM segment sells its own products, alongside complementary items from third-party brands, through 12 self-operated retail stores and 11 department store counters across Hong Kong. It also conducts wholesale activities in Hong Kong, the People's Republic of China, and Macau. Mansion International Holdings Limited, founded in 1993, is based in Kowloon, Hong Kong.
