No price history available.
Key financial summary
Financials in TWD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | TWDm | 1,178 | 1,288 | 1,270 | 1,179 | 1,223 | 1,175 | N/A | N/A |
| Operating profit | TWDm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | TWDm | -102 | -114 | 475 | -25 | 1 | -22 | N/A | N/A |
| EPS reported | TWD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | TWD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | TWD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | TWD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | TWDm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | TWDm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | TWDm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | TWD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | TWD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in TWD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Xu Yuan Packaging Technology Co., Ltd., a company based in Hsinchu City, Taiwan, specializes in the global manufacturing and distribution of various plastic packaging materials. Established in 1993, its primary focus is on heat-shrinkable films and tube-sleeving plastics. The company offers a comprehensive range of packaging products, including diverse shrinkable films, multi-layered films, and pouches. Their specialized label solutions feature PET, PVC, and OPS shrink labels. Furthermore, they supply associated machinery like shrink labeling machines, automatic label shrinking equipment, and label inserting systems. Complementing their packaging materials and labeling machines, Xu Yuan also manufactures and supplies shrink tunnels, reel handling systems, and precision-engineered components, including polyformaldehyde, iron, and aluminum CNC parts, along with rectifiers. Beyond packaging, the company's diverse activities encompass the production and retail of molds, the wholesale distribution of various chemicals, and the sale of sleeve (sticker) labeling machines and vibrant shrink labels. They are also involved in the manufacturing and wholesale of general plastic products and related industrial machinery, as well as the assembly of spare parts, grinding machines, and large industrial beds. Xu Yuan extends its services to include technical consultation, product design, and international trade operations. Their solutions are widely adopted across numerous industries, such as food and beverages, transparent product packaging, pharmaceuticals, personal care, and for creating secure cap seals and tamper-evident features.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Xu Yuan Packaging Technology Co., Ltd. (8421.TWO)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Xu Yuan Packaging Technology Co., Ltd., a company based in Hsinchu City, Taiwan, specializes in the global manufacturing and distribution of various plastic packaging materials. Established in 1993, its primary focus is on heat-shrinkable films and tube-sleeving plastics. The company offers a comprehensive range of packaging products, including diverse shrinkable films, multi-layered films, and pouches. Their specialized label solutions feature PET, PVC, and OPS shrink labels. Furthermore, they supply associated machinery like shrink labeling machines, automatic label shrinking equipment, and label inserting systems. Complementing their packaging materials and labeling machines, Xu Yuan also manufactures and supplies shrink tunnels, reel handling systems, and precision-engineered components, including polyformaldehyde, iron, and aluminum CNC parts, along with rectifiers. Beyond packaging, the company's diverse activities encompass the production and retail of molds, the wholesale distribution of various chemicals, and the sale of sleeve (sticker) labeling machines and vibrant shrink labels. They are also involved in the manufacturing and wholesale of general plastic products and related industrial machinery, as well as the assembly of spare parts, grinding machines, and large industrial beds. Xu Yuan extends its services to include technical consultation, product design, and international trade operations. Their solutions are widely adopted across numerous industries, such as food and beverages, transparent product packaging, pharmaceuticals, personal care, and for creating secure cap seals and tamper-evident features.
