No price history available.
Key financial summary
Financials in TWD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | TWDm | 376 | 560 | 934 | 1,105 | 682 | 1,349 | 1,523 | N/A |
| Operating profit | TWDm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | TWDm | -27 | 58 | 73 | 160 | 63 | 81 | 99 | N/A |
| EPS reported | TWD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | TWD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | TWD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | TWD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | TWDm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | TWDm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | TWDm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | TWD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | TWD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in TWD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Progate Group Corporation is a global provider of comprehensive integrated circuit (IC) design services. The company specializes in end-to-end solutions spanning a wide spectrum of IC development needs. Its offerings include full ASIC development, implementation platform services, and complete product turnkey solutions. Progate's capabilities extend to MPW (Multi-Project Wafer) and cyber shuttle programs, advanced CoWoS (Chip-on-Wafer-on-Substrate) turnkey, gate array turnkey, and conversions from FPDA to ASIC. Furthermore, it provides specialized solutions such as embedded flash, high voltage, and System-on-Chip (SoC) platform turnkey services. Additional offerings encompass IP design, APR (Automatic Place and Route) layout, COT (Customer-Owned Tooling)/foundry turnkey, and sophisticated system-in-package (SiP) and 3D package turnkey solutions. Beyond these comprehensive design services, Progate is also a key provider of diverse IP (Intellectual Property) cores. This IP portfolio features CPU, digital, mixed-signal, and analog IPs, alongside specialized IO and memory IPs, as well as high-speed interface PHY services. Established in 1991, Progate Group Corporation maintains its corporate headquarters in Taipei, Taiwan.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Progate Group Corporation (8227.TWO)
No price history available.
Not enough data to calculate KvantraRank
Based on consensus from external analysts. Not Kvantra's opinion.
Progate Group Corporation is a global provider of comprehensive integrated circuit (IC) design services. The company specializes in end-to-end solutions spanning a wide spectrum of IC development needs. Its offerings include full ASIC development, implementation platform services, and complete product turnkey solutions. Progate's capabilities extend to MPW (Multi-Project Wafer) and cyber shuttle programs, advanced CoWoS (Chip-on-Wafer-on-Substrate) turnkey, gate array turnkey, and conversions from FPDA to ASIC. Furthermore, it provides specialized solutions such as embedded flash, high voltage, and System-on-Chip (SoC) platform turnkey services. Additional offerings encompass IP design, APR (Automatic Place and Route) layout, COT (Customer-Owned Tooling)/foundry turnkey, and sophisticated system-in-package (SiP) and 3D package turnkey solutions. Beyond these comprehensive design services, Progate is also a key provider of diverse IP (Intellectual Property) cores. This IP portfolio features CPU, digital, mixed-signal, and analog IPs, alongside specialized IO and memory IPs, as well as high-speed interface PHY services. Established in 1991, Progate Group Corporation maintains its corporate headquarters in Taipei, Taiwan.