No price history available.
Key financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | ¥m | 33,051 | 33,976 | 38,654 | 36,689 | 39,862 | 36,332 | 36,332 | N/A |
| Operating profit | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | ¥m | -717 | -945 | -158 | 538 | 974 | 568 | 568 | N/A |
| EPS reported | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Sanyei Corporation, based in Tokyo, Japan, operates as an international wholesaler and retailer specializing in a broad spectrum of products. Its core business encompasses furniture, housewares, fashion accessories, and home appliances. The company structures its activities across distinct divisions: Furniture Houseware, Fashion Goods, Home Appliance, and an 'Others' segment. Within its varied portfolio, Sanyei supplies furniture and interior items under labels such as foxx chair and Formio, in addition to managing the MINT online furniture store. Garden and outdoor living products are offered via the Tsukuri brand, while dining and lifestyle goods feature Villeroy & Bochb. For culinary enthusiasts, Sanyei provides cooking, kitchen, and cutlery lines from CHASSEUR, WOLL, BUGATTI, Zyliss, and COLE & MASON. Its fashion accessories selection includes BIRKENSTOCK footwear, LAULHERE berets, BOHONOMAD vegan rope sandals, and bags from O MY BAG and Kipling. The company also promotes eco-friendly products, exemplified by Our Earth Project watches, alongside mod's hair products. Home appliances and cooking equipment are distributed under the Vitantonio and MULTI CHEF brands. Furthermore, Sanyei extends its services to the pet industry through its Pepica brand, which covers pet salons, lodging facilities, veterinary hospitals, and retail outlets for pet-related merchandise. Established in 1946, the company initially traded as SANYEI Boeki, later rebranding to Sanyei Corporation in 1971.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Sanyei Corporation (8119.T)
No price history available.
Not enough data to calculate KvantraRank
Based on consensus from external analysts. Not Kvantra's opinion.
Sanyei Corporation, based in Tokyo, Japan, operates as an international wholesaler and retailer specializing in a broad spectrum of products. Its core business encompasses furniture, housewares, fashion accessories, and home appliances. The company structures its activities across distinct divisions: Furniture Houseware, Fashion Goods, Home Appliance, and an 'Others' segment. Within its varied portfolio, Sanyei supplies furniture and interior items under labels such as foxx chair and Formio, in addition to managing the MINT online furniture store. Garden and outdoor living products are offered via the Tsukuri brand, while dining and lifestyle goods feature Villeroy & Bochb. For culinary enthusiasts, Sanyei provides cooking, kitchen, and cutlery lines from CHASSEUR, WOLL, BUGATTI, Zyliss, and COLE & MASON. Its fashion accessories selection includes BIRKENSTOCK footwear, LAULHERE berets, BOHONOMAD vegan rope sandals, and bags from O MY BAG and Kipling. The company also promotes eco-friendly products, exemplified by Our Earth Project watches, alongside mod's hair products. Home appliances and cooking equipment are distributed under the Vitantonio and MULTI CHEF brands. Furthermore, Sanyei extends its services to the pet industry through its Pepica brand, which covers pet salons, lodging facilities, veterinary hospitals, and retail outlets for pet-related merchandise. Established in 1946, the company initially traded as SANYEI Boeki, later rebranding to Sanyei Corporation in 1971.
