No price history available.
Key financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM | 2027E | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | ¥m | 686,771 | 635,590 | 690,392 | 906,261 | 847,888 | 883,011 | 908,522 | N/A | N/A |
| Operating profit | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | ¥m | 20,994 | 23,207 | 29,964 | 32,022 | 47,363 | 40,448 | 47,667 | N/A | N/A |
| EPS reported | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM | 2027E | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Value | ||||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | ||||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | ||||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | ||||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Iwatani Corporation, established in Osaka, Japan in 1930, is a multinational enterprise engaged in supplying various gases and energy solutions across an extensive geographic footprint, including Japan, China, Taiwan, South Korea, Singapore, Thailand, Malaysia, Indonesia, Vietnam, the United States, and Australia. Its comprehensive business operations are categorized into four distinct segments. The Energy segment delivers liquefied petroleum gas (LPG) for household, commercial, and industrial applications, alongside related supply equipment and facilities. It also provides liquefied natural gas (LNG), petroleum products, household kitchen appliances, and various home energy solutions such as Ene farm and GHP. Complementary offerings include daily necessities, portable cooking stoves, gas canisters, mineral water, health supplements, and electricity. The Industrial Gases & Machinery segment specializes in a range of industrial gases, including air separation gases, hydrogen, helium, and other specialty gases, coupled with their respective supply facilities. This division also supplies welding materials and cutting equipment, industrial robots, pumps, compressors, disaster prevention technology, and high-pressure gas containers. Further extending its reach, it offers manufacturing equipment for semiconductors and electronic components, factory automation systems, machinery for medicine and food packaging, environmental protection equipment, and operates hydrogen fueling stations. Within the Materials segment, Iwatani deals in a diverse portfolio of raw and advanced materials. This encompasses PET and general-purpose resins, biomass fuels, materials essential for secondary batteries and semiconductors, electronic display films, mineral sand, rare earth elements, ceramics, stainless steels, and aluminum. Lastly, the Agri-Bio & Foods segment focuses on the agricultural and food industries, offering products such as frozen and chilled foods, agricultural machinery and supplies, and goods related to livestock.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Iwatani Corporation, established in Osaka, Japan in 1930, is a multinational enterprise engaged in supplying various gases and energy solutions across an extensive geographic footprint, including Japan, China, Taiwan, South Korea, Singapore, Thailand, Malaysia, Indonesia, Vietnam, the United States, and Australia. Its comprehensive business operations are categorized into four distinct segments. The Energy segment delivers liquefied petroleum gas (LPG) for household, commercial, and industrial applications, alongside related supply equipment and facilities. It also provides liquefied natural gas (LNG), petroleum products, household kitchen appliances, and various home energy solutions such as Ene farm and GHP. Complementary offerings include daily necessities, portable cooking stoves, gas canisters, mineral water, health supplements, and electricity. The Industrial Gases & Machinery segment specializes in a range of industrial gases, including air separation gases, hydrogen, helium, and other specialty gases, coupled with their respective supply facilities. This division also supplies welding materials and cutting equipment, industrial robots, pumps, compressors, disaster prevention technology, and high-pressure gas containers. Further extending its reach, it offers manufacturing equipment for semiconductors and electronic components, factory automation systems, machinery for medicine and food packaging, environmental protection equipment, and operates hydrogen fueling stations. Within the Materials segment, Iwatani deals in a diverse portfolio of raw and advanced materials. This encompasses PET and general-purpose resins, biomass fuels, materials essential for secondary batteries and semiconductors, electronic display films, mineral sand, rare earth elements, ceramics, stainless steels, and aluminum. Lastly, the Agri-Bio & Foods segment focuses on the agricultural and food industries, offering products such as frozen and chilled foods, agricultural machinery and supplies, and goods related to livestock.
